| Revenue | NOK 370K | +10% |
| EBITDA | NOK 269K | +13% |
| Net profit | NOK 113K | +29% |
| Total assets | NOK 2M | +2% |
| Equity | NOK 455K | +33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 282 | 282 | 300 | 335 | 370 |
| Staff expenses | −0 | −0 | −0 | −20 | −20 |
| EBITDA | 228 | 224 | 203 | 238 | 269 |
| Depreciation & amort. | −41 | −41 | −39 | −29 | −28 |
| EBIT | 188 | 184 | 164 | 208 | 241 |
| Net financials | −63 | −54 | −64 | −96 | −96 |
| Profit before tax | 125 | 130 | 101 | 113 | 145 |
| Tax | 27 | 29 | 22 | 25 | 32 |
| Net profit | 97 | 102 | 79 | 88 | 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 016 | 1 958 | 1 921 | 1 924 | 1 954 |
| Equity | 326 | 330 | 333 | 342 | 455 |
| Long-term debt | 1 596 | 1 558 | 1 518 | 1 506 | 1 396 |
| Short-term debt | 94 | 70 | 70 | 75 | 103 |
| Total debt | 1 690 | 1 628 | 1 588 | 1 581 | 1 499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WS Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Skjøldberg Andersen | Chief Executive Officer | 0 companies |
| Henrik Bang-Olsen | Board of Directors | 0 companies |
| Kim Bang-Olsen | Board of Directors | 0 companies |
| Arnt Tore Flaa Andersen | Board of Directors | 0 companies |