| Revenue | NOK 7,6M | +3% |
| EBITDA | NOK 2,2M | +29% |
| Net profit | NOK 784K | +75% |
| Total assets | NOK 9,1M | +7% |
| Equity | NOK 1,8M | +77% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 2 791 | 2 892 | 3 757 | 3 117 | 2 395 | 837 | 3 433 | 4 391 | 4 932 | 4 656 | 6 337 | 6 997 | 7 492 | 7 409 | 7 632 |
| Staff expenses | −9 | −3 | −30 | −29 | −16 | −41 | −6 | −59 | −179 | −67 | −67 | −152 | −165 | −110 | −131 | −187 |
| EBITDA | 171 | 563 | 370 | 804 | 781 | 269 | 593 | 558 | 654 | 631 | 717 | 1 048 | 520 | 1 024 | 1 690 | 2 187 |
| Depreciation & amort. | −0 | −287 | −256 | −259 | −259 | −215 | −206 | −225 | −256 | −195 | −255 | −324 | −294 | −569 | −621 | −721 |
| EBIT | 171 | 276 | 113 | 545 | 523 | 54 | 387 | 333 | 397 | 436 | 462 | 725 | 226 | 455 | 1 069 | 1 466 |
| Net financials | −1 | −260 | −398 | −434 | −424 | −346 | −308 | −325 | −321 | −367 | −214 | −176 | −236 | −445 | −493 | −459 |
| Profit before tax | 170 | 15 | −285 | 111 | 99 | −292 | 79 | 9 | 77 | 69 | 248 | 549 | −10 | 10 | 576 | 1 007 |
| Tax | 46 | 6 | −51 | 5 | 27 | −31 | −0 | −0 | −0 | −0 | −0 | 179 | −1 | 3 | 128 | 223 |
| Net profit | 124 | 10 | −233 | 107 | 72 | −261 | 79 | 9 | 77 | 69 | 248 | 370 | −9 | 7 | 448 | 784 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 741 | 7 541 | 7 391 | 7 231 | 7 737 | 6 783 | 6 577 | 6 693 | 6 759 | 6 748 | 7 034 | 6 458 | 8 022 | 8 389 | 8 554 | 9 116 |
| Equity | 328 | 338 | 105 | 212 | 284 | 23 | 103 | 111 | 188 | 257 | 201 | 571 | 561 | 568 | 1 016 | 1 800 |
| Long-term debt | 6 147 | 7 060 | 6 936 | 6 868 | 6 804 | 6 639 | 6 471 | 6 295 | 6 113 | 5 932 | 5 762 | 5 704 | 6 475 | 7 296 | 6 965 | 6 558 |
| Short-term debt | 267 | 144 | 350 | 152 | 649 | 121 | 3 | 287 | 458 | 559 | 1 072 | 183 | 986 | 524 | 573 | 758 |
| Total debt | 6 413 | 7 204 | 7 287 | 7 020 | 7 453 | 6 759 | 6 474 | 6 582 | 6 571 | 6 491 | 6 834 | 5 887 | 7 461 | 7 821 | 7 538 | 7 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Borten Moe | Chief Executive Officer | 0 companies |
| Ola Borten Moe | Chairman | 0 companies |
| Pål Sivert Espås | Board of Directors | 0 companies |