| Revenue | NOK 1,1M | -96% |
| EBITDA | NOK -3,9M | -160% |
| Net profit | NOK -5,9M | -472% |
| Total assets | NOK 26,1M | -29% |
| Equity | NOK 12,6M | -32% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 443 | 34 612 | 21 212 | 2 118 | 0 | 0 | 9 212 | 15 421 | 6 846 | 48 481 | 39 113 | 1 245 | 26 672 | 1 058 |
| Staff expenses | −923 | −3 047 | −1 635 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 164 | 2 561 | −2 909 | −1 030 | −759 | −2 078 | 1 661 | 4 685 | 970 | 13 504 | 14 425 | −1 809 | 6 557 | −3 903 |
| Depreciation & amort. | −840 | −10 498 | −8 747 | −1 845 | −1 838 | −1 751 | −1 147 | −1 533 | −1 452 | −4 107 | −4 130 | −3 821 | −3 760 | −3 690 |
| EBIT | 8 323 | −7 937 | −11 656 | −2 874 | −2 597 | −3 829 | 515 | 3 152 | −483 | 9 396 | 10 295 | −5 630 | 2 798 | −7 593 |
| Net financials | −1 | −2 881 | −2 703 | −1 028 | −1 821 | −1 830 | −1 774 | −1 526 | −2 052 | −1 490 | −1 261 | −754 | −768 | 41 |
| Profit before tax | 8 323 | −10 818 | −14 359 | −3 902 | −4 418 | −5 659 | −1 259 | 1 626 | −2 535 | 7 906 | 9 034 | −6 385 | 2 030 | −7 551 |
| Tax | 2 334 | −3 024 | −4 020 | −885 | −1 193 | −912 | 6 | 694 | −253 | 1 739 | 1 987 | −1 405 | 447 | −1 661 |
| Net profit | 5 989 | −7 794 | −10 338 | −3 017 | −3 225 | −4 747 | −1 265 | 931 | −2 282 | 6 167 | 7 047 | −4 980 | 1 584 | −5 890 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 121 | 66 853 | 28 838 | 22 401 | 19 872 | 17 492 | 23 087 | 28 648 | 47 444 | 42 503 | 35 188 | 36 042 | 36 728 | 26 061 |
| Equity | 6 109 | −1 685 | −12 024 | −15 040 | −18 265 | −12 744 | −14 009 | −13 078 | 8 640 | 14 807 | 21 854 | 16 874 | 18 457 | 12 567 |
| Long-term debt | 0 | 0 | 10 268 | 10 268 | 10 268 | 0 | 0 | 0 | 7 000 | 6 300 | 5 600 | 4 900 | 4 200 | 3 500 |
| Short-term debt | 20 758 | 33 765 | 30 593 | 27 173 | 27 869 | 30 236 | 37 096 | 41 727 | 31 804 | 21 396 | 7 734 | 14 268 | 14 071 | 9 993 |
| Total debt | 78 013 | 68 538 | 40 861 | 37 441 | 38 137 | 30 236 | 37 096 | 41 727 | 38 804 | 27 696 | 13 334 | 19 168 | 18 271 | 13 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WELL INNOVATION HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjarte Tanche-Larsen | Chief Executive Officer | 0 companies |
| Sven Petter Omdal | Chairman | 0 companies |
| Frank Ove Akselberg | Board of Directors | 0 companies |
| Frode Vassbø | Board of Directors | 0 companies |
| Joachim Andreas Indseth Modahl | Board of Directors | 0 companies |