| Revenue | NOK 1,1M | +2% |
| EBITDA | NOK 82K | -27% |
| Net profit | NOK 23K | -60% |
| Total assets | NOK 533K | +43% |
| Equity | NOK 40K | +130% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 9 375 | 9 371 | 0 | 0 | 128 | 858 | 911 | 830 | 2 964 | 2 068 | 251 | 3 367 | 1 037 | 1 062 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −239 | −587 | −900 | −613 | −1 130 | −1 038 | −283 | −734 | −578 | −463 |
| EBITDA | 82 | 2 330 | 3 929 | −59 | 0 | −355 | −88 | −454 | −194 | −622 | −164 | −317 | −440 | 113 | 82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −137 | −108 | −17 | −0 | −16 | −88 | −56 | −56 | −56 | −56 |
| EBIT | 82 | 2 330 | 3 929 | −59 | 0 | −492 | −196 | −470 | −194 | −638 | −252 | −373 | −496 | 57 | 26 |
| Net financials | 0 | −184 | −11 | 33 | 0 | −1 | 11 | 0 | −22 | −0 | −1 | −0 | −2 | −1 | −4 |
| Profit before tax | 83 | 2 147 | 3 918 | −27 | 0 | −492 | −185 | −470 | −216 | −638 | −252 | −373 | −498 | 57 | 23 |
| Tax | 20 | 601 | 1 097 | −8 | −0 | −0 | −120 | −154 | −48 | −110 | −85 | −82 | −1 | −0 | −0 |
| Net profit | 62 | 1 546 | 2 821 | −19 | 0 | −492 | −65 | −316 | −168 | −528 | −167 | −291 | −497 | 57 | 23 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 694 | 4 639 | 6 713 | 781 | 872 | 615 | 1 325 | 1 195 | 759 | 705 | 1 275 | 854 | 798 | 374 | 533 |
| Equity | 162 | 464 | 671 | 100 | 86 | −407 | −92 | 131 | 353 | 214 | 437 | 458 | −39 | 17 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 |
| Short-term debt | 5 532 | 4 175 | 6 041 | 681 | 786 | 1 022 | 1 417 | 1 064 | 406 | 491 | 836 | 395 | 838 | 356 | 493 |
| Total debt | 5 532 | 4 175 | 6 041 | 681 | 786 | 1 022 | 1 417 | 1 064 | 406 | 491 | 838 | 396 | 838 | 356 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2010 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jon Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Nyvoll | Deputy Member | 0 companies |
| Jon Oskar Nyvoll | Chief Executive Officer | 0 companies |