| Revenue | NOK 11,7M | -10% |
| EBITDA | NOK 199K | -75% |
| Net profit | NOK 135K | -78% |
| Total assets | NOK 2,3M | -37% |
| Equity | NOK 100K | -38% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9 634 | 11 812 | 12 539 | 13 032 | 11 671 |
| Staff expenses | −8 049 | −8 463 | −11 283 | −9 793 | −8 940 |
| EBITDA | −542 | 794 | −802 | 805 | 199 |
| Depreciation & amort. | −0 | −0 | −2 | −16 | −28 |
| EBIT | −542 | 794 | −804 | 789 | 171 |
| Net financials | −7 | 3 | −15 | −4 | 2 |
| Profit before tax | −549 | 797 | −819 | 785 | 173 |
| Tax | −125 | 175 | −180 | 173 | 38 |
| Net profit | −424 | 622 | −639 | 613 | 135 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 669 | 2 938 | 4 726 | 3 620 | 2 297 |
| Equity | 841 | 722 | 137 | 160 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 2 216 | 4 589 | 3 460 | 2 197 |
| Total debt | 829 | 2 216 | 4 589 | 3 460 | 2 197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Vikenes | Chief Executive Officer | 0 companies |
| Karoline Frækaland Relling | Chief Executive Officer | 0 companies |
| Rannveig Furelid | Chairman | 0 companies |
| Therese Bakke | Board of Directors | 0 companies |
| Jan Ringheim | Board of Directors | 0 companies |
| Jan Otto Innvær | Board of Directors | 0 companies |
| Bjørn Egil Moldestad | Board of Directors | 0 companies |
| John Åke Hugosson | Chairman | 0 companies |