| Revenue | NOK 2,1M | +3304% |
| EBITDA | NOK -34,8M | -76% |
| Net profit | NOK -74,9M | -506% |
| Total assets | NOK 240,8M | -19% |
| Equity | NOK 199,5M | -30% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 100 | 1 856 | 2 724 | 4 704 | 6 135 | 3 507 | 232 | 190 | 65 | 175 | 160 | 62 | 2 097 |
| Staff expenses | −0 | −207 | −1 662 | −1 771 | −2 873 | −4 954 | −1 081 | −834 | −1 163 | −3 333 | −7 018 | −2 906 | −1 444 | −0 |
| EBITDA | −0 | 747 | −142 | −158 | 146 | −488 | −2 259 | −1 564 | −1 504 | −5 491 | −12 711 | −23 072 | −19 717 | −34 753 |
| Depreciation & amort. | −0 | −26 | −40 | −45 | −56 | −136 | −34 | −0 | −0 | −0 | −1 182 | −41 | −41 | −54 |
| EBIT | −0 | 722 | −182 | −203 | 90 | −624 | −2 293 | −1 564 | −1 504 | −5 491 | −13 892 | −23 113 | −19 757 | −34 807 |
| Net financials | −18 | 11 447 | 289 | 7 937 | 110 955 | 9 522 | 556 720 | −713 | −151 349 | 24 938 | 20 112 | −83 846 | 11 436 | −40 124 |
| Profit before tax | −18 | 12 169 | 106 | 7 734 | 111 045 | 8 898 | 554 427 | −2 277 | −152 853 | 19 447 | 6 220 | −106 958 | −8 321 | −74 931 |
| Tax | −0 | 322 | 31 | 221 | −116 | 86 | 89 | 2 519 | 1 368 | 1 027 | 2 622 | −4 335 | 4 051 | −0 |
| Net profit | −18 | 11 847 | 75 | 7 513 | 111 161 | 8 812 | 554 338 | −4 796 | −154 221 | 18 419 | 3 599 | −102 623 | −12 373 | −74 931 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 18 952 | 16 651 | 26 271 | 133 748 | 140 378 | 558 815 | 545 488 | 397 851 | 410 349 | 415 687 | 298 505 | 296 289 | 240 816 |
| Equity | — | 16 009 | 16 084 | 22 097 | 129 258 | 134 580 | 546 918 | 542 132 | 387 911 | 406 330 | 399 443 | 296 850 | 284 477 | 199 546 |
| Long-term debt | 300 | 0 | 1 | 3 386 | 3 204 | 3 008 | 0 | 962 | 648 | 680 | 755 | 478 | 226 | 0 |
| Short-term debt | 18 | 2 943 | 566 | 788 | 1 286 | 2 790 | 11 897 | 2 394 | 9 292 | 3 340 | 15 488 | 1 178 | 11 586 | 41 270 |
| Total debt | 318 | 2 943 | 567 | 4 174 | 4 490 | 5 798 | 11 897 | 3 356 | 9 940 | 4 019 | 16 244 | 1 656 | 11 813 | 41 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2024 | — | — |
JG Deputy Member | Deputy Member | 2010 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Lorenz Soleng Bondesen | Deputy Member | 0 companies |
| Joanna Ganc-Petersen | Deputy Member | 0 companies |
| Jesper Melin Ganc-Petersen | Chief Executive Officer | 0 companies |