| Revenue | NOK 3,2M | -2% |
| EBITDA | NOK 416K | +14% |
| Net profit | NOK -59K | -1118% |
| Total assets | NOK 5,7M | +19% |
| Equity | NOK 2M | -3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 621 | 2 288 | 3 222 | 3 235 | 3 163 |
| Staff expenses | −394 | −569 | −442 | −1 040 | −1 463 |
| EBITDA | 318 | 521 | 978 | 364 | 416 |
| Depreciation & amort. | −205 | −205 | −242 | −249 | −310 |
| EBIT | 113 | 315 | 737 | 115 | 106 |
| Net financials | −78 | −65 | −88 | −121 | −196 |
| Profit before tax | 36 | 250 | 649 | −6 | −91 |
| Tax | 8 | 55 | 55 | −1 | −32 |
| Net profit | 28 | 195 | 594 | −5 | −59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 347 | 3 486 | 4 506 | 4 779 | 5 697 |
| Equity | 1 254 | 1 449 | 2 043 | 2 038 | 1 979 |
| Long-term debt | 1 938 | 1 749 | 2 332 | 2 240 | 3 468 |
| Short-term debt | 155 | 289 | 131 | 501 | 250 |
| Total debt | 2 093 | 2 037 | 2 464 | 2 741 | 3 718 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VF Deputy Member | Deputy Member | 2022 |
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
UD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Venke Fjeldvær | Deputy Member | 0 companies |
| Una Dahlen-Kvalvaag | Chief Executive Officer | 0 companies |
| Synnøve Aukan | Chief Executive Officer | 0 companies |
| Kjersti Hægstad | Chief Executive Officer | 0 companies |
| Hilde Jørgensen | Board of Directors | 0 companies |
| Johannes Fjeldvær | Chairman | 0 companies |