| Revenue | NOK 3,2M | -3% |
| EBITDA | NOK 593K | -36% |
| Net profit | NOK 376K | -40% |
| Total assets | NOK 2,2M | -19% |
| Equity | NOK 1,7M | -23% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 2 024 | 3 120 | 3 998 | 4 507 | 7 066 | 8 746 | 6 681 | 6 793 | 3 937 | 3 288 | 3 202 |
| Staff expenses | −345 | −427 | −750 | −897 | −1 095 | −1 514 | −2 045 | −2 156 | −1 724 | −1 454 | −1 300 | −1 556 |
| EBITDA | 227 | 509 | 652 | 888 | 1 024 | 1 236 | 2 521 | 158 | 1 534 | 307 | 921 | 593 |
| Depreciation & amort. | −34 | −33 | −34 | −48 | −76 | −82 | −112 | −121 | −146 | −120 | −119 | −116 |
| EBIT | 192 | 476 | 619 | 840 | 948 | 1 155 | 2 409 | 37 | 1 388 | 187 | 802 | 477 |
| Net financials | −2 | 10 | 21 | 13 | −212 | 51 | 22 | 5 | 34 | 20 | 6 | 5 |
| Profit before tax | 191 | 486 | 640 | 853 | 736 | 1 206 | 2 431 | 42 | 1 422 | 207 | 808 | 482 |
| Tax | 51 | 137 | 180 | 240 | 267 | 325 | 609 | 11 | 326 | 46 | 178 | 106 |
| Net profit | 140 | 349 | 460 | 613 | 468 | 881 | 1 822 | 31 | 1 096 | 161 | 630 | 376 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 1 347 | 1 792 | 2 595 | 2 850 | 2 900 | 5 274 | 3 636 | 4 892 | 1 958 | 2 744 | 2 218 |
| Equity | 340 | 689 | 1 149 | 1 512 | 1 980 | 1 961 | 2 783 | 2 814 | 3 909 | 1 571 | 2 200 | 1 696 |
| Long-term debt | 96 | 63 | 18 | 20 | 16 | 11 | 5 | 4 | 21 | 27 | 12 | 0 |
| Short-term debt | 381 | 595 | 625 | 1 064 | 854 | 928 | 2 487 | 818 | 961 | 360 | 531 | 522 |
| Total debt | 477 | 658 | 643 | 1 084 | 870 | 939 | 2 492 | 822 | 982 | 387 | 543 | 522 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Njål Killi | Board of Directors | 0 companies |
| Tom Agnar Andreassen | Board of Directors | 0 companies |
| Sture Arne Gjertsen | Board of Directors | 0 companies |
| Tore Killi | Chairman | 0 companies |
| Torgeir Killi | Board of Directors | 0 companies |