| Revenue | NOK 48,4M | +17% |
| EBITDA | NOK 1,4M | -10% |
| Net profit | NOK -1,7M | -145% |
| Total assets | NOK 50,6M | +41% |
| Equity | NOK 10,9M | -13% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 582 | 28 423 | 54 134 | 41 341 | 48 352 |
| Staff expenses | −3 834 | −3 436 | −4 383 | −5 571 | −6 867 |
| EBITDA | 1 895 | 3 447 | 7 335 | 1 586 | 1 423 |
| Depreciation & amort. | −1 196 | −1 313 | −1 282 | −1 261 | −2 305 |
| EBIT | 699 | 2 134 | 6 052 | 325 | −882 |
| Net financials | −340 | −408 | −754 | −1 265 | −1 304 |
| Profit before tax | 359 | 1 726 | 5 298 | −940 | −2 186 |
| Tax | 80 | 315 | 1 119 | −244 | −480 |
| Net profit | 279 | 1 411 | 4 179 | −697 | −1 706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 936 | 25 636 | 34 932 | 35 966 | 50 621 |
| Equity | 8 060 | 9 471 | 13 650 | 12 653 | 10 947 |
| Long-term debt | 9 701 | 10 972 | 10 461 | 9 970 | 21 583 |
| Short-term debt | 4 175 | 5 193 | 10 821 | 13 342 | 18 091 |
| Total debt | 13 876 | 16 165 | 21 282 | 23 312 | 39 674 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FF Deputy Member | Deputy Member | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 50% | 50% | 2022 | |
| Individual | 11.75% | 11.75% | 2023 | |
| Individual | 11.75% | 11.75% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Fredriksen | Deputy Member | 0 companies |
| Anders Johannes Trømborg | Board of Directors | 0 companies |
| Hilde Merete Arntsen Mosand | Chairman | 0 companies |
| Per Erik Daniel Larsson | Board of Directors | 0 companies |
| Rolf Einar Isberg | Chairman | 0 companies |