| Revenue | NOK 1,1M | +50% |
| EBITDA | NOK 765K | +1087% |
| Net profit | NOK 657K | +812% |
| Total assets | NOK 883K | +665% |
| Equity | NOK 791K | +503% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 1 155 | 1 013 | 906 | 940 | 964 | 1 054 | 1 013 | 968 | 999 | 871 | 762 | 1 139 |
| Staff expenses | −503 | −385 | −340 | −384 | −441 | −515 | −849 | −535 | −461 | −507 | −335 | −399 | −200 |
| EBITDA | −47 | 236 | 177 | 28 | 42 | −35 | −280 | 27 | 63 | 60 | 116 | −78 | 765 |
| Depreciation & amort. | −3 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −63 | −69 | −43 | −16 | −16 |
| EBIT | −50 | 183 | 125 | −24 | −11 | −87 | −333 | −26 | −1 | −9 | 73 | −94 | 749 |
| Net financials | −7 | −4 | −5 | −2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Profit before tax | −57 | 179 | 120 | −26 | −7 | −87 | −333 | −26 | −1 | −9 | 73 | −92 | 749 |
| Tax | −0 | 37 | 34 | −8 | −2 | −24 | −4 | −0 | −0 | −0 | −0 | −0 | 92 |
| Net profit | −57 | 143 | 86 | −18 | −5 | −63 | −328 | −26 | −1 | −9 | 73 | −92 | 657 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 662 | 542 | 446 | 409 | 340 | 270 | 223 | 234 | 189 | 162 | 115 | 883 |
| Equity | 44 | 187 | 273 | 255 | 250 | 187 | −142 | −167 | −168 | −177 | −104 | −196 | 791 |
| Long-term debt | 0 | 0 | 38 | 30 | 28 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 440 | 231 | 161 | 130 | 149 | 412 | 390 | 402 | 366 | 266 | 312 | 92 |
| Total debt | 645 | 475 | 270 | 191 | 158 | 153 | 412 | 390 | 402 | 366 | 266 | 312 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EV Deputy Member | Deputy Member | 2010 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Det Norske Aksjesalgselskap As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Halle Solli | Chief Executive Officer | 0 companies |
| Elizar V Merino | Deputy Member | 0 companies |
| Glenn Stormo | Chief Executive Officer | 0 companies |
| Elisabeth Yung Aanerød | Chairman | 0 companies |
| Damian Grajewski | Chairman | 0 companies |