| Revenue | NOK 22,2M | +35% |
| EBITDA | NOK -2,7M | +58% |
| Net profit | NOK -6,7M | +20% |
| Total assets | NOK 44,2M | +1% |
| Equity | NOK 3,5M | +108% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 864 | 6 863 | 6 851 | 16 444 | 22 217 |
| Staff expenses | −3 371 | −3 084 | −2 652 | −6 314 | −5 477 |
| EBITDA | 1 817 | 1 922 | 542 | −6 482 | −2 706 |
| Depreciation & amort. | −0 | −0 | −0 | −1 962 | −3 135 |
| EBIT | 1 817 | 1 922 | 542 | −8 444 | −5 841 |
| Net financials | 139 | −56 | −1 895 | −1 746 | −2 137 |
| Profit before tax | 1 956 | 1 867 | −1 353 | −10 191 | −7 978 |
| Tax | 430 | 416 | 235 | −1 838 | −1 306 |
| Net profit | 1 526 | 1 451 | −1 588 | −8 352 | −6 672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 726 | 16 087 | 25 558 | 43 683 | 44 235 |
| Equity | 3 082 | 3 526 | 1 064 | 1 674 | 3 487 |
| Long-term debt | 0 | 0 | 0 | 11 999 | 7 744 |
| Short-term debt | 7 451 | 12 417 | 24 357 | 29 886 | 33 004 |
| Total debt | 7 451 | 12 417 | 24 357 | 41 885 | 40 748 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2025 |
BM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94% | 94% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sørli | Chief Executive Officer | 0 companies |
| Per Johan Waag | Chief Executive Officer | 0 companies |
| Kristian Rygg | Chief Executive Officer | 0 companies |
| Berit Malene Sjøvik | Chief Executive Officer | 0 companies |
| Kristian Sonnenberg | Board of Directors | 0 companies |
| Hans Kristian Hov-Melbye | Board of Directors | 0 companies |
| Petter Nielssøn Bjørnsveen Danbolt | Board of Directors | 0 companies |
| Bjørn Leiknes | Board of Directors | 0 companies |
| Thor Hauge | Chairman | 0 companies |
| Kristoffer Olsen | Board of Directors | 0 companies |