| Revenue | NOK 17,1M | +3% |
| EBITDA | NOK 1,1M | +1980% |
| Net profit | NOK 468K | +409% |
| Total assets | NOK 5,6M | +19% |
| Equity | NOK 1M | +86% |
| Employees | 39 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 769 | 1 963 | 4 486 | 7 111 | 8 178 | 9 346 | 10 017 | 10 572 | 12 938 | 16 193 | 15 968 | 16 503 | 17 054 |
| Staff expenses | −0 | −129 | −831 | −3 650 | −4 947 | −6 129 | −7 507 | −7 587 | −8 051 | −10 411 | −13 170 | −12 933 | −13 574 | −12 963 |
| EBITDA | −22 | 34 | 216 | −487 | 1 003 | 552 | 40 | 527 | 276 | 258 | 280 | 261 | 55 | 1 149 |
| Depreciation & amort. | −0 | −12 | −33 | −42 | −154 | −171 | −197 | −236 | −275 | −124 | −161 | −177 | −174 | −238 |
| EBIT | −22 | 22 | 183 | −530 | 849 | 381 | −158 | 291 | 1 | 134 | 119 | 83 | −119 | 911 |
| Net financials | −21 | −39 | −45 | −14 | −7 | −5 | −14 | −44 | −42 | −31 | −35 | −39 | −33 | −233 |
| Profit before tax | −43 | −17 | 138 | −543 | 842 | 377 | −172 | 247 | −40 | 103 | 84 | 44 | −152 | 678 |
| Tax | −0 | −0 | −0 | −0 | −0 | 55 | −2 | 21 | −9 | 27 | 15 | 14 | −0 | 210 |
| Net profit | −43 | −17 | 138 | −543 | 842 | 322 | −169 | 226 | −32 | 75 | 69 | 31 | −152 | 468 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 455 | 986 | 1 253 | 1 986 | 2 542 | 2 957 | 3 376 | 3 070 | 4 417 | 5 041 | 4 781 | 4 725 | 5 612 |
| Equity | −454 | −471 | −123 | −666 | 175 | 497 | 328 | 554 | 522 | 597 | 667 | 698 | 546 | 1 014 |
| Long-term debt | 0 | 0 | 0 | 0 | 458 | 522 | 983 | 1 088 | 757 | 438 | 353 | 352 | 170 | 635 |
| Short-term debt | 877 | 927 | 1 109 | 1 919 | 1 353 | 1 523 | 1 646 | 1 735 | 1 791 | 3 382 | 4 020 | 3 731 | 4 009 | 3 963 |
| Total debt | 877 | 927 | 1 109 | 1 919 | 1 811 | 2 045 | 2 629 | 2 822 | 2 548 | 3 819 | 4 374 | 4 083 | 4 179 | 4 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solero Capital As | Company | 66.6% | 66.6% | 2024 |
Shl-Holding As | Company | 33.4% | 33.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Werner Monrad | Chief Executive Officer | 0 companies |
| Svein Jakobsen | Chairman | 0 companies |