| Revenue | NOK 1M | +19% |
| EBITDA | NOK 387K | +125% |
| Net profit | NOK 299K | +122% |
| Total assets | NOK 778K | +37% |
| Equity | NOK 203K | -48% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 562 | 3 944 | 3 521 | 4 061 | 4 283 | 3 124 | 2 492 | 4 195 | 2 045 | 975 | 867 | 1 030 |
| Staff expenses | −0 | −0 | −1 160 | −1 874 | −2 771 | −2 585 | −2 825 | −2 604 | −1 725 | −2 488 | −1 436 | −664 | −364 | −384 |
| EBITDA | 0 | 0 | 718 | 927 | −72 | 573 | 609 | −214 | 35 | 661 | 128 | 10 | 172 | 387 |
| Depreciation & amort. | −0 | −0 | −5 | −5 | −5 | −3 | −2 | −24 | −24 | −24 | −24 | −22 | −0 | −0 |
| EBIT | 0 | 0 | 713 | 922 | −77 | 569 | 607 | −238 | 11 | 638 | 105 | −12 | 172 | 387 |
| Net financials | 0 | 0 | 23 | 17 | 16 | 17 | −2 | −6 | −18 | −6 | −4 | −0 | 0 | −1 |
| Profit before tax | 0 | 0 | 736 | 939 | −61 | 587 | 605 | −244 | −7 | 631 | 100 | −12 | 172 | 386 |
| Tax | −0 | −0 | 206 | 265 | −15 | 162 | 152 | −55 | 3 | 147 | 22 | −0 | 37 | 87 |
| Net profit | 0 | 0 | 530 | 674 | −45 | 425 | 452 | −188 | −10 | 485 | 78 | −12 | 135 | 299 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 319 | 2 088 | 605 | 2 132 | 1 366 | 764 | 748 | 1 262 | 974 | 399 | 569 | 778 |
| Equity | — | — | 140 | 100 | 55 | 100 | 102 | −86 | 42 | 527 | 265 | 254 | 389 | 203 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 175 | 1 986 | 551 | 2 032 | 1 264 | 850 | 705 | 735 | 708 | 145 | 180 | 575 |
| Total debt | 0 | 0 | 1 179 | 1 988 | 551 | 2 032 | 1 264 | 850 | 705 | 735 | 709 | 145 | 180 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Irene Grastveit Holding As | Company | 100.0% | 100.0% | 2024 |
Mindup As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Grastveit | Chief Executive Officer | 0 companies |
| Mirjam Engelsvold | Chief Executive Officer | 0 companies |
| Thea Sofie Jåsund Grastveit | Chairman | 0 companies |