| Revenue | NOK 13,3M | -51% |
| EBITDA | NOK -5,9M | -1517% |
| Net profit | NOK -6,5M | -1194% |
| Total assets | NOK 13,4M | +201% |
| Equity | NOK -5,6M | -748% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 171 | 2 272 | 2 326 | 5 161 | 6 667 | 6 515 | 16 222 | 20 100 | 12 387 | 26 556 | 10 650 | 30 006 | 22 136 | 26 924 | 13 309 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 401 | −1 303 | −1 071 | −1 143 | −1 671 | −1 651 | −2 955 | −3 300 | −3 062 |
| EBITDA | 281 | −7 | 11 | 164 | 281 | 237 | 1 101 | 75 | 1 389 | 209 | 299 | 170 | −580 | 416 | −5 897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −92 | −95 | −77 | −307 |
| EBIT | 281 | −7 | 11 | 164 | 281 | 237 | 1 101 | 75 | 1 389 | 205 | 295 | 78 | −674 | 339 | −6 204 |
| Net financials | −1 | −8 | −17 | −55 | −57 | −94 | −54 | 34 | −189 | −149 | −120 | −265 | 786 | 403 | −308 |
| Profit before tax | 280 | −15 | −7 | 109 | 224 | 143 | 1 048 | 109 | 1 200 | 56 | 175 | −186 | 112 | 742 | −6 512 |
| Tax | 77 | −0 | −0 | 32 | 61 | 39 | 262 | 26 | 277 | 13 | 39 | −0 | −0 | 147 | −0 |
| Net profit | 203 | −15 | −7 | 77 | 164 | 104 | 786 | 83 | 923 | 44 | 137 | −186 | 112 | 595 | −6 512 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 219 | 459 | 458 | 1 878 | 2 349 | 3 515 | 2 389 | 8 018 | 4 979 | 5 143 | 3 869 | 6 632 | 4 431 | 13 353 |
| Equity | 304 | 289 | 240 | 360 | 524 | 628 | 1 424 | 323 | 170 | 214 | 350 | 164 | 276 | 871 | −5 641 |
| Long-term debt | 0 | 0 | 159 | 0 | 984 | 384 | 0 | 0 | 4 107 | 2 515 | 0 | 0 | 2 079 | 1 051 | 3 514 |
| Short-term debt | 77 | −70 | 59 | 98 | 370 | 1 336 | 2 091 | 2 066 | 3 741 | 2 250 | 4 792 | 3 705 | 4 277 | 2 508 | 15 480 |
| Total debt | 77 | −70 | 218 | 98 | 1 354 | 1 720 | 2 091 | 2 066 | 7 848 | 4 765 | 4 792 | 3 705 | 6 356 | 3 560 | 18 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2018 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EM Accountant | Accountant | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.9% | 90.9% | 2022 | |
Tåjestranda Invest As | Company | 90.9% | 90.9% | 2023 |
Pooltech As | Company | 9.1% | 9.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Næss Olsen | Deputy Member | 0 companies |
| Jan-Erick Edelhard Olsen | Chief Executive Officer | 0 companies |
| Elisabeth Margot Stokkebø | Accountant | 0 companies |