| Revenue | NOK 2,7M | +24% |
| EBITDA | NOK 284K | +129% |
| Net profit | NOK 267K | +545% |
| Total assets | NOK 374K | +124% |
| Equity | NOK -611K | +30% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 128 | 1 459 | 876 | 757 | 877 | 1 487 | 2 438 | 2 284 | 2 462 | 2 169 | 2 691 |
| Staff expenses | −0 | −0 | −0 | −2 | −125 | −543 | −397 | −406 | −296 | −527 | −998 | −1 084 | −1 100 | −940 | −996 |
| EBITDA | −0 | −111 | −30 | −109 | 468 | 59 | −224 | −44 | 198 | 148 | 211 | −68 | 88 | 124 | 284 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −202 | −204 | −204 | −204 | −208 | −0 | −9 | −10 | −10 | −1 | −0 |
| EBIT | −0 | −111 | −30 | −109 | 266 | −145 | −428 | −248 | −10 | 148 | 201 | −78 | 78 | 123 | 284 |
| Net financials | 0 | 1 | 0 | −0 | −60 | −69 | −67 | −67 | −64 | −61 | −62 | −52 | −56 | −82 | −17 |
| Profit before tax | −0 | −109 | −30 | −110 | 206 | −214 | −496 | −315 | −74 | 87 | 140 | −130 | 22 | 41 | 267 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −109 | −30 | −110 | 206 | −214 | −496 | −315 | −74 | 87 | 140 | −130 | 22 | 41 | 267 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 105 | 101 | 153 | 1 201 | 1 114 | 702 | 369 | 121 | 286 | 411 | 408 | 172 | 167 | 374 |
| Equity | 104 | −6 | −35 | −145 | 61 | −153 | −649 | −964 | −1 038 | −951 | −811 | −941 | −920 | −878 | −611 |
| Long-term debt | 0 | 0 | 0 | 0 | 888 | 848 | 802 | 764 | 708 | 655 | 610 | 544 | 472 | 0 | 0 |
| Short-term debt | 6 | 111 | 137 | 298 | 252 | 420 | 549 | 569 | 451 | 581 | 612 | 805 | 620 | 1 045 | 985 |
| Total debt | 6 | 111 | 137 | 298 | 1 140 | 1 268 | 1 351 | 1 333 | 1 159 | 1 237 | 1 222 | 1 349 | 1 092 | 1 045 | 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pladsen Invest As | Company | 51.0% | 51.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Arne Flåto | Deputy Member | 0 companies |
| Morten Pladsen | Chairman | 0 companies |