| Revenue | NOK 0 | — |
| EBITDA | NOK -231K | -18% |
| Net profit | NOK -5,7M | -34% |
| Total assets | NOK 49,7M | +5% |
| Equity | NOK 18,6M | +11% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −769 | −703 | −706 | −706 | −706 | −706 | −740 | −737 | −737 | −733 | −737 | −737 | −36 | −66 |
| EBITDA | −232 | −973 | −829 | −837 | −830 | −839 | −852 | −875 | −898 | −909 | −903 | −914 | −902 | −196 | −231 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −30 | −30 | −28 | −6 | −6 | −10 | −8 | −8 | −5 | −0 | −0 |
| EBIT | −232 | −973 | −829 | −840 | −861 | −869 | −879 | −881 | −904 | −919 | −911 | −922 | −907 | −196 | −231 |
| Net financials | 678 | −1 379 | −3 206 | 1 418 | −274 | −937 | 42 044 | 3 526 | −6 949 | −696 | 11 031 | −5 858 | −24 191 | −4 501 | −5 426 |
| Profit before tax | 446 | −2 352 | −4 035 | 578 | −1 135 | −1 807 | 41 165 | 2 645 | −7 854 | −1 615 | 10 120 | −6 780 | −25 098 | −4 696 | −5 657 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −462 | −0 |
| Net profit | 446 | −2 352 | −4 035 | 578 | −1 135 | −1 807 | 41 165 | 2 645 | −7 854 | −1 615 | 10 120 | −6 780 | −25 087 | −4 234 | −5 657 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 536 | 12 262 | 13 467 | 17 895 | 26 546 | 30 413 | 66 722 | 69 079 | 65 048 | 70 626 | 80 693 | 75 106 | 47 583 | 47 315 | 49 681 |
| Equity | 859 | −920 | 9 044 | 9 622 | 8 487 | 6 681 | 47 846 | 50 490 | 42 637 | 41 021 | 51 141 | 44 361 | 19 305 | 16 709 | 18 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 799 | 28 623 | 29 278 | 26 894 | 28 744 | 29 078 |
| Short-term debt | 6 677 | 13 182 | 4 423 | 8 273 | 18 059 | 23 732 | 18 877 | 18 588 | 22 412 | 2 806 | 929 | 1 467 | 1 385 | 1 863 | 2 052 |
| Total debt | 6 677 | 13 182 | 4 423 | 8 273 | 18 059 | 23 732 | 18 877 | 18 588 | 22 412 | 29 605 | 29 552 | 30 746 | 28 279 | 30 607 | 31 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birk Investment As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirin Guldsten Robinson | Deputy Member | 0 companies |
| Hans Ivar Robinson | Chairman | 0 companies |