| Revenue | NOK 3,8M | +9% |
| EBITDA | NOK 713K | +64% |
| Net profit | NOK 682K | +111% |
| Total assets | NOK 1,7M | -48% |
| Equity | NOK 688K | +11879% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 009 | 10 627 | 13 310 | 13 400 | 1 371 | 1 935 | 1 808 | 1 100 | 1 504 | 1 650 | 2 276 | 4 033 | 3 957 | 3 463 | 3 759 |
| Staff expenses | −70 | −3 446 | −6 006 | −6 834 | −1 350 | −590 | −1 374 | −1 176 | −1 219 | −1 181 | −1 210 | −1 306 | −2 548 | −2 628 | −2 628 |
| EBITDA | 331 | 2 397 | 1 678 | 36 | −787 | 1 207 | 243 | −255 | 145 | 343 | 767 | 2 447 | 879 | 436 | 713 |
| Depreciation & amort. | −1 | −685 | −923 | −1 418 | −1 889 | −2 108 | −1 531 | −1 311 | −831 | −381 | −8 | −8 | −3 | −0 | −16 |
| EBIT | 330 | 1 713 | 755 | −1 382 | −2 676 | −902 | −1 289 | −1 566 | −686 | −38 | 760 | 2 439 | 877 | 436 | 697 |
| Net financials | −42 | −9 | 1 | −68 | −102 | −162 | −143 | −77 | −123 | −69 | −75 | −40 | −61 | −112 | −15 |
| Profit before tax | 288 | 1 704 | 756 | −1 451 | −2 777 | −1 063 | −1 432 | −1 643 | −809 | −107 | 685 | 2 399 | 816 | 324 | 682 |
| Tax | 11 | 487 | 220 | −775 | 779 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 277 | 1 217 | 536 | −676 | −3 556 | −1 063 | −1 432 | −1 643 | −809 | −107 | 685 | 2 399 | 816 | 324 | 682 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 967 | 7 487 | 10 004 | 12 907 | 6 028 | 4 607 | 2 582 | 1 381 | 547 | 116 | 63 | 1 927 | 2 856 | 3 305 | 1 713 |
| Equity | 377 | 2 594 | 4 230 | 4 714 | 836 | −227 | −1 659 | −3 302 | −4 111 | −4 218 | −3 533 | −1 134 | −318 | 6 | 688 |
| Long-term debt | 2 434 | 0 | 1 434 | 3 274 | 3 274 | 2 966 | 3 665 | 4 255 | 4 189 | 3 941 | 3 089 | 2 098 | 2 158 | 2 294 | 0 |
| Short-term debt | 1 156 | 2 957 | 4 340 | 4 919 | 1 918 | 1 868 | 576 | 428 | 469 | 393 | 507 | 963 | 1 016 | 1 006 | 1 025 |
| Total debt | 3 590 | 4 893 | 5 774 | 8 193 | 5 192 | 4 834 | 4 241 | 4 683 | 4 658 | 4 333 | 3 596 | 3 061 | 3 174 | 3 300 | 1 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opinion Holding As | Company | 51.0% | 51.0% | 2024 |
Ny Innsikt As | Company | 25.5% | 25.5% | 2023 |
Mer Vett As | Company | 25.5% | 25.5% | 2023 |
Sjøglimt Invest As | Company | 21.9% | 21.9% | 2023 |
Zemantiq Nuf | Company | 49.0% | 49.0% | 2024 |
Dsasta As | Company | 11.7% | 11.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Thorsen Ranang | Chief Executive Officer | 0 companies |
| John-Erik Lauring Pedersen | Chairman | 0 companies |