| Revenue | NOK 16,4M | -21% |
| EBITDA | NOK 3,8M | -38% |
| Net profit | NOK 2M | -43% |
| Total assets | NOK 9,1M | -40% |
| Equity | NOK 3,3M | -62% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 434 | 7 070 | 7 898 | 9 096 | 9 492 | 15 834 | 12 449 | 14 987 | 25 086 | 20 707 | 16 353 |
| Staff expenses | −0 | −0 | −1 467 | −3 810 | −4 206 | −5 094 | −5 762 | −8 259 | −7 648 | −7 519 | −11 801 | −10 641 | −8 642 |
| EBITDA | −0 | −18 | 1 333 | 2 031 | 1 317 | 2 425 | 2 156 | 2 096 | −216 | 1 272 | 4 520 | 6 103 | 3 760 |
| Depreciation & amort. | −0 | −0 | −6 | −25 | −31 | −51 | −89 | −212 | −210 | −865 | −1 187 | −1 859 | −1 318 |
| EBIT | −0 | −18 | 1 327 | 2 005 | 1 285 | 2 374 | 2 066 | 1 884 | −426 | 407 | 3 332 | 4 244 | 2 442 |
| Net financials | 0 | 0 | 2 | 30 | 34 | 26 | 3 | 143 | −297 | −73 | −4 | 68 | 25 |
| Profit before tax | −0 | −18 | 1 329 | 2 035 | 1 319 | 2 400 | 2 070 | 2 027 | −723 | 334 | 3 328 | 4 312 | 2 467 |
| Tax | −0 | −0 | 371 | 342 | 62 | 386 | 297 | 264 | −372 | −286 | 952 | 918 | 516 |
| Net profit | −0 | −18 | 958 | 1 694 | 1 257 | 2 014 | 1 773 | 1 763 | −351 | 620 | 2 376 | 3 394 | 1 951 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 89 | 2 413 | 3 505 | 3 811 | 3 601 | 6 455 | 10 517 | 7 731 | 10 961 | 13 245 | 15 156 | 9 122 |
| Equity | 100 | 81 | 489 | 1 582 | 2 840 | 2 354 | 3 362 | 4 236 | 5 067 | 5 687 | 8 063 | 8 538 | 3 283 |
| Long-term debt | 0 | 0 | 13 | 15 | 19 | 19 | 767 | 616 | 458 | 627 | 524 | 501 | 0 |
| Short-term debt | 0 | 0 | 1 911 | 1 908 | 953 | 1 228 | 2 326 | 5 666 | 2 206 | 4 648 | 4 658 | 6 117 | 5 839 |
| Total debt | 0 | 8 | 1 924 | 1 922 | 972 | 1 247 | 3 093 | 6 281 | 2 664 | 5 274 | 5 182 | 6 618 | 5 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddmund Johansen | Chief Executive Officer | 0 companies |
| Even Hovde | Chief Executive Officer | 0 companies |
| Kjell Magne Leirgulen | Chairman | 0 companies |
| Jarl Thomas Bansi Sveen | Board of Directors | 0 companies |
| Joakim Stavnes Karlsen | Chairman | 0 companies |
| Lars Svenkerud | Chairman | 0 companies |
| Trond Klethagen Johannessen | Chairman | 0 companies |
| Trygve Christian Moe | Chairman | 0 companies |