| Revenue | NOK 1,5M | +7% |
| EBITDA | NOK 111K | +389% |
| Net profit | NOK 2M | +547% |
| Total assets | NOK 6,3M | +32% |
| Equity | NOK 6,2M | +32% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 1 065 | 1 415 | 1 648 | 983 | 1 407 | 1 382 | 2 459 | 1 637 | 1 820 | 1 272 | 1 050 | 1 541 | 2 117 | 1 424 | 1 526 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −517 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 135 | 382 | 187 | 59 | 254 | 61 | 388 | −230 | −283 | −182 | 22 | −32 | 440 | 989 | 23 | 111 |
| Depreciation & amort. | −0 | −1 | −18 | −21 | −40 | −42 | −35 | −48 | −119 | −26 | −26 | −11 | −7 | −3 | −0 | −0 |
| EBIT | 135 | 380 | 169 | 38 | 214 | 19 | 353 | −278 | −402 | −208 | −5 | −44 | 433 | 986 | 23 | 111 |
| Net financials | 22 | 18 | −1 221 | 632 | 87 | 196 | 608 | −548 | 478 | 1 443 | 620 | 3 538 | 288 | 3 408 | 323 | 1 972 |
| Profit before tax | 157 | 399 | −1 052 | 670 | 301 | 215 | 961 | −825 | 76 | 1 235 | 616 | 3 494 | 721 | 4 394 | 345 | 2 083 |
| Tax | 42 | 113 | 38 | 6 | 28 | −8 | 0 | −0 | −0 | −0 | −0 | −0 | 78 | 227 | 33 | 60 |
| Net profit | 115 | 286 | −1 090 | 664 | 273 | 223 | 960 | −825 | 76 | 1 235 | 616 | 3 494 | 643 | 4 167 | 313 | 2 023 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 2 239 | 857 | 1 685 | 1 598 | 1 137 | 1 547 | 1 577 | 1 269 | 2 271 | 1 583 | 3 438 | 4 230 | 4 688 | 4 767 | 6 307 |
| Equity | 227 | 514 | −576 | 88 | 273 | 496 | 1 456 | 331 | 408 | 1 493 | 1 218 | 3 513 | 3 748 | 4 416 | 4 728 | 6 246 |
| Long-term debt | 492 | 1 448 | 1 228 | 1 130 | 1 124 | 0 | 0 | 933 | 699 | 455 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 278 | 205 | 468 | 201 | 641 | 91 | 313 | 162 | 324 | 365 | −75 | 482 | 273 | 39 | 61 |
| Total debt | 603 | 1 726 | 1 433 | 1 598 | 1 325 | 641 | 91 | 1 246 | 861 | 778 | 365 | −75 | 482 | 273 | 39 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Søderberg Svellet | Deputy Member | 0 companies |
| Trond Svellet | Chairman | 0 companies |