| Revenue | NOK 6,9M | +22% |
| EBITDA | NOK 6,2M | +26% |
| Net profit | NOK 1,6M | +144% |
| Total assets | NOK 37,2M | -4% |
| Equity | NOK 466K | +366% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 204 | 5 150 | 5 360 | 5 673 | 6 898 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 641 | 4 516 | 4 649 | 4 942 | 6 210 |
| Depreciation & amort. | −1 709 | −1 688 | −1 682 | −1 675 | −1 675 |
| EBIT | 2 931 | 2 827 | 2 967 | 3 267 | 4 535 |
| Net financials | −860 | −1 039 | −1 658 | −2 402 | −2 424 |
| Profit before tax | 2 072 | 1 788 | 1 309 | 865 | 2 111 |
| Tax | 456 | 393 | 288 | 190 | 464 |
| Net profit | 1 616 | 1 395 | 1 021 | 675 | 1 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 249 | 40 087 | 42 434 | 38 728 | 37 163 |
| Equity | 7 730 | 100 | 100 | 100 | 466 |
| Long-term debt | 34 767 | 37 680 | 38 328 | 36 821 | 33 532 |
| Short-term debt | 2 752 | 2 307 | 4 006 | 1 807 | 3 165 |
| Total debt | 37 519 | 39 987 | 42 334 | 38 628 | 36 697 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Krag Breddam | Chief Executive Officer | 0 companies |
| Jørn Bertil Lyshoel | Board of Directors | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Jens Rugseth | Board of Directors | 0 companies |
| Finn Erik Røed | Chairman | 0 companies |
| Jan Erik Warbo | Board of Directors | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |
| Rune Syversen | Chairman | 0 companies |