| Revenue | NOK 1,1M | +86% |
| EBITDA | NOK 325K | +309% |
| Net profit | NOK 295K | +295% |
| Total assets | NOK 1,3M | +44% |
| Equity | NOK 1,1M | +38% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 797 | 1 352 | 908 | 454 | 997 | 709 | 18 | 64 | 658 | 687 | 735 | 1 318 | 777 | 798 | 566 | 1 051 |
| Staff expenses | −684 | −988 | −576 | −464 | −577 | −346 | −1 | −1 | −231 | −576 | −515 | −526 | −628 | −540 | −571 | −617 |
| EBITDA | 48 | 298 | 238 | −145 | 198 | 224 | −147 | −71 | 257 | −95 | −34 | 610 | 59 | 41 | −156 | 325 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −35 | −35 | −35 | −0 | −1 | −11 | −11 | −10 | −0 |
| EBIT | 48 | 298 | 238 | −145 | 198 | 224 | −182 | −106 | 223 | −130 | −34 | 609 | 48 | 30 | −166 | 325 |
| Net financials | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 15 | 9 |
| Profit before tax | 48 | 299 | 238 | −144 | 199 | 225 | −181 | −105 | 223 | −129 | −33 | 610 | 49 | 31 | −151 | 335 |
| Tax | 11 | 84 | 67 | −39 | 54 | 61 | −0 | −0 | −0 | −0 | −0 | 8 | 12 | 8 | −0 | 40 |
| Net profit | 38 | 215 | 171 | −105 | 146 | 164 | −181 | −105 | 223 | −129 | −33 | 602 | 37 | 22 | −151 | 295 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 685 | 504 | 244 | 473 | 580 | 489 | 388 | 685 | 619 | 560 | 1 229 | 1 229 | 1 028 | 878 | 1 265 |
| Equity | 138 | 103 | 274 | 169 | 314 | 479 | 313 | 208 | 432 | 303 | 269 | 871 | 909 | 931 | 780 | 1 074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 0 | 0 | 0 |
| Short-term debt | 192 | 582 | 230 | 75 | 158 | 101 | 1 | 4 | 78 | 141 | 115 | 183 | 146 | 96 | 98 | 191 |
| Total debt | 192 | 583 | 230 | 75 | 158 | 101 | 176 | 179 | 253 | 316 | 290 | 358 | 321 | 96 | 98 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnfinn Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torleiv Fylkesnes | Deputy Member | 0 companies |
| Arnfinn Matre | Chairman | 0 companies |