| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +91% |
| Net profit | NOK -1K | +91% |
| Total assets | NOK 41K | -25% |
| Equity | NOK 41K | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 440 | 5 660 | 2 955 | 3 915 | 3 467 | 4 436 | 3 756 | 2 461 | 0 | 27 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 465 | −1 469 | −1 821 | −2 168 | −2 401 | −2 566 | −1 972 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 422 | 21 | 115 | 520 | −511 | 196 | 741 | 2 340 | −193 | −187 | −10 | −12 | −1 |
| Depreciation & amort. | −0 | −0 | −37 | −24 | −25 | −31 | −40 | −59 | −40 | −39 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 385 | −3 | 90 | 489 | −551 | 137 | 701 | 2 301 | −193 | −187 | −10 | −12 | −1 |
| Net financials | 0 | 0 | −10 | −101 | −19 | −10 | −14 | −19 | −29 | −1 | −5 | 0 | 0 | −0 | 0 |
| Profit before tax | 0 | 0 | 375 | −104 | 71 | 479 | −565 | 119 | 671 | 2 300 | −198 | −187 | −10 | −12 | −1 |
| Tax | −0 | −0 | 105 | −0 | −0 | 121 | −0 | −0 | 121 | 455 | −43 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 269 | −104 | 71 | 359 | −565 | 119 | 550 | 1 845 | −155 | −187 | −10 | −12 | −1 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 128 | 4 007 | 1 441 | 1 876 | 1 267 | 1 114 | 2 376 | 3 302 | 478 | 231 | 54 | 55 | 41 |
| Equity | — | — | 415 | 311 | 382 | 741 | 176 | 295 | 845 | 185 | 30 | −157 | 54 | 42 | 41 |
| Long-term debt | 0 | 0 | 0 | 2 680 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 0 | 13 | 0 |
| Short-term debt | 0 | 0 | 713 | 1 016 | 1 059 | 1 136 | 1 091 | 820 | 1 418 | 3 117 | 448 | 388 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 713 | 3 696 | 1 059 | 1 136 | 1 091 | 820 | 1 531 | 3 117 | 448 | 388 | 0 | 13 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ue Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Johnsen | Deputy Member | 0 companies |
| Kjetil Egeland | Chairman | 0 companies |