| Revenue | NOK 2,7M | -6% |
| EBITDA | NOK 92K | +190% |
| Net profit | NOK 42K | +129% |
| Total assets | NOK 1,4M | -8% |
| Equity | NOK 91K | +86% |
| Employees | 4 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 507 | 2 307 | 2 297 | 2 036 | 1 422 | 1 704 | 1 771 | 1 390 | 1 380 | 2 102 | 2 058 | 2 261 | 2 175 | 2 901 | 2 729 |
| Staff expenses | −938 | −1 044 | −1 433 | −1 165 | −1 012 | −1 284 | −1 426 | −994 | −715 | −1 529 | −1 556 | −1 366 | −1 254 | −2 511 | −2 029 |
| EBITDA | −140 | −112 | −35 | 269 | 100 | 75 | 75 | −166 | 86 | 33 | −322 | 294 | 353 | −103 | 92 |
| Depreciation & amort. | −0 | −4 | −3 | −13 | −0 | −1 | −9 | −9 | −9 | −52 | −51 | −44 | −44 | −45 | −51 |
| EBIT | −140 | −116 | −38 | 256 | 100 | 74 | 67 | −175 | 77 | −20 | −374 | 250 | 309 | −148 | 41 |
| Net financials | −3 | −14 | −16 | −13 | −20 | −15 | −9 | −10 | −14 | −11 | −7 | −6 | 0 | 1 | 1 |
| Profit before tax | −143 | −129 | −54 | 243 | 81 | 59 | 58 | −184 | 63 | −30 | −381 | 244 | 309 | −147 | 42 |
| Tax | −0 | −0 | −0 | −0 | 15 | 14 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −143 | −129 | −54 | 243 | 65 | 45 | 36 | −184 | 63 | −30 | −381 | 244 | 309 | −147 | 42 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 402 | 392 | 1 098 | 1 271 | 1 429 | 1 595 | 953 | 991 | 1 325 | 843 | 1 144 | 1 401 | 1 496 | 1 369 |
| Equity | — | −172 | −226 | 18 | 83 | 139 | 175 | −9 | 54 | 23 | −357 | −113 | 196 | 49 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 574 | 617 | 1 081 | 1 188 | 1 290 | 1 420 | 962 | 938 | 1 301 | 1 201 | 1 257 | 1 205 | 1 447 | 1 279 |
| Total debt | 432 | 574 | 617 | 1 081 | 1 188 | 1 290 | 1 420 | 962 | 938 | 1 301 | 1 201 | 1 257 | 1 205 | 1 447 | 1 279 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O & R Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Rønning | Chairman | 0 companies |