| Revenue | NOK 10,8M | -2% |
| EBITDA | NOK -87K | -103% |
| Net profit | NOK -549K | -134% |
| Total assets | NOK 2,8M | -62% |
| Equity | NOK 263K | -68% |
| Employees | 20 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 760 | 3 154 | 4 393 | 6 880 | 6 807 | 9 132 | 8 994 | 7 668 | 11 047 | 10 840 |
| Staff expenses | −0 | −0 | −0 | −13 | −273 | −1 252 | −1 177 | −1 465 | −1 043 | −981 | −1 102 | −1 530 | −1 393 |
| EBITDA | −162 | −0 | −33 | 342 | 512 | −1 669 | 1 116 | 1 274 | 4 299 | 1 871 | 788 | 2 528 | −87 |
| Depreciation & amort. | −4 | −7 | −0 | −4 | −505 | −346 | −379 | −448 | −361 | −288 | −382 | −375 | −421 |
| EBIT | −167 | −7 | −33 | 338 | 7 | −2 015 | 737 | 826 | 3 938 | 1 583 | 406 | 2 153 | −508 |
| Net financials | 0 | 0 | 0 | −10 | −26 | −116 | −132 | −37 | −12 | −51 | −104 | −89 | −43 |
| Profit before tax | −167 | −7 | −33 | 328 | −19 | −2 131 | 605 | 789 | 3 925 | 1 531 | 302 | 2 063 | −551 |
| Tax | −0 | −0 | −0 | 39 | −0 | −0 | −0 | −0 | 775 | 338 | 74 | 441 | −2 |
| Net profit | −167 | −7 | −33 | 289 | −19 | −2 131 | 605 | 789 | 3 151 | 1 193 | 228 | 1 623 | −549 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 27 | 17 | 466 | 3 057 | 2 174 | 2 138 | 2 100 | 6 791 | 6 766 | 5 630 | 7 449 | 2 798 |
| Equity | −67 | −74 | −107 | 182 | 163 | −1 968 | −1 364 | −574 | 1 777 | 1 970 | 744 | 812 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 1 276 | 683 | 39 |
| Short-term debt | 101 | 101 | 123 | 284 | 2 894 | 4 143 | 3 501 | 2 674 | 5 015 | 4 438 | 3 610 | 5 954 | 2 496 |
| Total debt | 101 | 101 | 123 | 284 | 2 894 | 4 143 | 3 501 | 2 674 | 5 015 | 4 796 | 4 886 | 6 637 | 2 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H3 Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christoph Wernersen | Chief Executive Officer | 0 companies |
| Heidi Thon | Chief Executive Officer | 0 companies |
| Hans-Christoph Major-Wernersen | Chairman | 0 companies |