| Revenue | NOK 5,5M | +0% |
| EBITDA | NOK -157K | +70% |
| Net profit | NOK -181K | +72% |
| Total assets | NOK 4,9M | +19% |
| Equity | NOK 3,9M | +14% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 953 | 7 892 | 9 708 | 9 232 | 10 747 | 10 190 | 9 397 | 8 237 | 7 173 | 6 270 | 5 951 | 6 997 | 6 791 | 5 517 | 5 527 |
| Staff expenses | −1 839 | −2 104 | −2 467 | −2 261 | −2 593 | −3 079 | −2 815 | −2 738 | −2 729 | −2 172 | −1 578 | −2 434 | −2 267 | −2 131 | −1 717 |
| EBITDA | 1 333 | 1 417 | 1 966 | 1 970 | 2 204 | 1 476 | 1 419 | 1 210 | −10 | −266 | 95 | 131 | 14 | −522 | −157 |
| Depreciation & amort. | −172 | −197 | −244 | −266 | −310 | −304 | −284 | −276 | −203 | −203 | −122 | −177 | −137 | −145 | −192 |
| EBIT | 1 161 | 1 220 | 1 722 | 1 704 | 1 894 | 1 172 | 1 136 | 934 | −214 | −469 | −26 | −46 | −123 | −668 | −348 |
| Net financials | 127 | 62 | −32 | 0 | −1 | 21 | −22 | −1 | 19 | −2 | 21 | 15 | 33 | 39 | 44 |
| Profit before tax | 1 288 | 1 282 | 1 690 | 1 704 | 1 893 | 1 193 | 1 114 | 933 | −195 | −471 | −5 | −31 | −90 | −629 | −305 |
| Tax | 359 | 345 | 464 | 481 | 512 | 325 | 285 | 228 | −42 | −103 | −1 | −5 | −18 | 10 | −124 |
| Net profit | 929 | 937 | 1 227 | 1 223 | 1 380 | 868 | 829 | 705 | −153 | −368 | −4 | −26 | −71 | −639 | −181 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 923 | 4 170 | 5 503 | 6 537 | 6 954 | 6 614 | 6 592 | 5 968 | 4 268 | 4 187 | 4 079 | 4 495 | 4 553 | 4 134 | 4 938 |
| Equity | 933 | 1 870 | 2 177 | 2 536 | 2 931 | 3 178 | 2 808 | 3 479 | 3 427 | 3 369 | 3 365 | 3 657 | 3 647 | 3 424 | 3 905 |
| Long-term debt | 17 | 2 | 7 | 26 | 38 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 |
| Short-term debt | 6 974 | 2 298 | 3 320 | 3 975 | 3 985 | 3 420 | 3 784 | 2 489 | 840 | 818 | 714 | 838 | 905 | 710 | 970 |
| Total debt | 6 990 | 2 300 | 3 326 | 4 001 | 4 023 | 3 435 | 3 784 | 2 489 | 840 | 818 | 714 | 838 | 905 | 710 | 1 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MH Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ojs Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johan Sætra | Chief Executive Officer | 0 companies |
| Marit Holth | Deputy Member | 0 companies |