| Revenue | NOK 3,7M | -23% |
| EBITDA | NOK 2,4M | -27% |
| Net profit | NOK 490K | -58% |
| Total assets | NOK 36,5M | +32% |
| Equity | NOK 6,5M | -6% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 947 | 1 108 | 1 380 | 1 383 | 1 387 | 2 216 | 3 058 | 1 990 | 3 604 | 1 822 | 3 446 | 2 472 | 4 735 | 3 665 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −403 | −405 |
| EBITDA | 459 | −451 | 282 | 1 045 | 1 050 | 1 084 | 1 054 | 2 646 | 1 602 | 1 596 | 1 178 | 2 591 | 1 381 | 3 359 | 2 442 |
| Depreciation & amort. | −56 | −93 | −134 | −148 | −168 | −168 | −182 | −226 | −357 | −348 | −388 | −519 | −461 | −538 | −616 |
| EBIT | 402 | −544 | 148 | 898 | 882 | 916 | 872 | 2 420 | 1 246 | 1 247 | 790 | 2 072 | 920 | 2 820 | 1 825 |
| Net financials | 110 | −263 | −408 | −437 | −354 | −248 | −244 | −510 | −432 | −43 | −157 | −455 | −639 | −1 299 | −1 192 |
| Profit before tax | 512 | −808 | −261 | 461 | 528 | 668 | 628 | 1 910 | 814 | 1 204 | 633 | 1 616 | 281 | 1 521 | 633 |
| Tax | 22 | −275 | −59 | 124 | 132 | 90 | 105 | 441 | 161 | 182 | 339 | 351 | 77 | 343 | 143 |
| Net profit | 490 | −533 | −202 | 337 | 396 | 578 | 523 | 1 470 | 653 | 1 022 | 294 | 1 265 | 205 | 1 178 | 490 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 719 | 7 759 | 9 220 | 8 227 | 8 168 | 8 292 | 19 379 | 19 346 | 19 437 | 17 688 | 23 605 | 23 046 | 23 564 | 27 619 | 36 507 |
| Equity | 589 | 55 | 554 | 891 | 1 287 | 1 864 | 2 387 | 3 856 | 4 265 | 5 287 | 5 581 | 5 967 | 5 887 | 6 910 | 6 508 |
| Long-term debt | 2 914 | 7 242 | 8 595 | 7 160 | 6 712 | 6 275 | 16 649 | 14 635 | 13 469 | 10 710 | 16 051 | 15 443 | 14 563 | 20 042 | 19 675 |
| Short-term debt | 3 216 | 462 | 71 | 176 | 170 | 153 | 343 | 855 | 1 703 | 1 691 | 1 973 | 1 637 | 3 114 | 666 | 10 325 |
| Total debt | 6 130 | 7 704 | 8 666 | 7 336 | 6 882 | 6 428 | 16 992 | 15 490 | 15 172 | 12 401 | 18 024 | 17 079 | 17 677 | 20 708 | 29 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ojs Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Holth | Deputy Member | 0 companies |
| Ole Johan Sætra | Chairman | 0 companies |