Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Semsgrillen AS
AS
Active
Org 995216434
Ysteriveien 4, 3170
Sem
Restaurant activities
·
NACE 5611
Est. 2010 · 16 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
Semsgrillen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2020: 0M
0M
2020
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 5M (+67% vs 2022)
5M
+67%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
4 851
4 628
3 263
1 996
369
Staff expenses
−1 620
−1 361
−884
−381
−53
EBITDA
398
567
288
173
−157
Depreciation & amort.
−47
−47
−47
−38
−30
EBIT
351
520
241
135
−187
Net financials
−6
−5
−4
−0
−0
Profit before tax
345
515
237
135
−187
Tax
76
113
52
30
−41
Net profit
269
402
185
105
−146
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 350
1 305
757
480
459
Equity
923
653
402
217
111
Long-term debt
33
38
42
0
0
Short-term debt
394
614
313
263
348
Total debt
427
651
355
263
348
Financial ratios
5-year trend
EBITDA margin
8,2 %
This company
15,8 %
Market median
This company
Market median
48% below market
2020
2024
Equity ratio
68,4 %
This company
38,2 %
Market median
This company
Market median
79% above market
2020
2024
Return on equity
29,2 %
This company
18,4 %
Market median
This company
Market median
59% above market
2020
2024
Net profit margin
5,6 %
This company
8,1 %
Market median
This company
Market median
31% below market
2020
2024
Asset turnover
3,59×
This company
1,12×
Market median
This company
Market median
221% above market
2020
2024
Debt / equity
0,46×
This company
0,62×
Market median
This company
Market median
26% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Semsgrillen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
