| Revenue | NOK 103K | -67% |
| EBITDA | NOK -53K | -345% |
| Net profit | NOK -56K | -398% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 957K | -6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 2 123 | 542 | 766 | 570 | 1 200 | 675 | 318 | 642 | 1 251 | 622 | 180 | 73 | 64 | 310 | 103 |
| Staff expenses | −349 | −388 | −352 | −320 | −243 | −476 | −388 | −132 | −202 | −445 | −482 | −267 | −28 | −25 | −15 | −5 |
| EBITDA | 61 | 1 408 | −260 | 161 | 84 | 274 | −28 | −9 | 188 | 641 | −93 | −251 | −118 | −150 | 22 | −53 |
| Depreciation & amort. | −0 | −1 | −8 | −8 | −8 | −0 | −1 | −5 | −5 | −4 | −0 | −2 | −5 | −5 | −5 | −5 |
| EBIT | 61 | 1 407 | −269 | 152 | 76 | 274 | −29 | −14 | 183 | 637 | −93 | −253 | −123 | −155 | 17 | −58 |
| Net financials | 0 | −72 | −6 | 17 | 5 | 10 | −12 | −7 | −95 | −3 | −1 | −0 | 2 | 2 | 2 | 2 |
| Profit before tax | 61 | 1 335 | −274 | 169 | 82 | 284 | −40 | −21 | 88 | 634 | −93 | −253 | −122 | −153 | 19 | −56 |
| Tax | 19 | 395 | −0 | 9 | −0 | 64 | 3 | −0 | 40 | 143 | −16 | −54 | −26 | 96 | −0 | −0 |
| Net profit | 42 | 940 | −274 | 160 | 82 | 219 | −43 | −21 | 48 | 490 | −77 | −199 | −96 | −249 | 19 | −56 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 1 641 | 1 500 | 1 474 | 1 440 | 1 662 | 1 467 | 1 390 | 1 439 | 2 087 | 1 831 | 1 757 | 1 666 | 1 425 | 1 283 | 1 256 |
| Equity | 142 | 1 084 | 810 | 840 | 922 | 1 141 | 1 098 | 1 076 | 1 124 | 1 615 | 1 537 | 1 339 | 1 243 | 994 | 1 013 | 957 |
| Long-term debt | 0 | 0 | 566 | 465 | 363 | 262 | 161 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 556 | 124 | 169 | 155 | 259 | 209 | 254 | 314 | 472 | 294 | 418 | 423 | 431 | 270 | 299 |
| Total debt | 69 | 557 | 690 | 633 | 518 | 521 | 370 | 313 | 314 | 472 | 294 | 418 | 423 | 431 | 270 | 299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Syrstad | Chairman | 0 companies |