| Revenue | NOK 1,8M | -26% |
| EBITDA | NOK -359K | -50% |
| Net profit | NOK -402K | -42% |
| Total assets | NOK 52K | -94% |
| Equity | NOK 42K | -94% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 846 | 2 177 | 0 | 1 999 | 2 148 | 2 273 | 2 583 | 2 434 | 2 627 | 2 932 | 3 739 | 3 922 | 3 561 | 2 867 | 2 458 | 1 828 |
| Staff expenses | −267 | −181 | −0 | −311 | −234 | −289 | −274 | −405 | −286 | −488 | −633 | −916 | −533 | −522 | −376 | −220 |
| EBITDA | −327 | 20 | 0 | −200 | 71 | −120 | 135 | 24 | 42 | 95 | 266 | 309 | 229 | −252 | −239 | −359 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −14 | −14 | −14 | −14 | −10 | −7 | −35 | −40 | −40 | −40 | −38 |
| EBIT | −327 | 20 | 0 | −200 | 67 | −134 | 121 | 10 | 28 | 85 | 259 | 274 | 189 | −292 | −280 | −397 |
| Net financials | −0 | −3 | 0 | −1 | −1 | −1 | 0 | −0 | −0 | −1 | −16 | 4 | −7 | −7 | −4 | −5 |
| Profit before tax | −328 | 17 | 0 | −201 | 66 | −135 | 121 | 10 | 28 | 84 | 243 | 278 | 182 | −300 | −283 | −402 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 50 | 61 | 40 | −1 | −0 | −0 |
| Net profit | −328 | 17 | 0 | −201 | 66 | −135 | 121 | 10 | 28 | 84 | 193 | 217 | 142 | −299 | −283 | −402 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 651 | — | 620 | 692 | 780 | 691 | 718 | 794 | 1 065 | 1 326 | 1 668 | 1 621 | 1 165 | 916 | 52 |
| Equity | 362 | 379 | — | 501 | 567 | 432 | 553 | 563 | 591 | 674 | 867 | 1 084 | 1 226 | 927 | 644 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 0 | 19 | 0 |
| Short-term debt | 126 | 273 | 0 | 119 | 125 | 349 | 138 | 156 | 204 | 391 | 455 | 581 | 394 | 238 | 253 | 10 |
| Total debt | 126 | 273 | 0 | 119 | 125 | 349 | 138 | 156 | 204 | 391 | 458 | 584 | 395 | 239 | 272 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soliton Invest As | Company | 16.7% | 16.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Friele Eide | Board of Directors | 0 companies |
| Anne Cecilie Krohnstad | Chairman | 0 companies |