| Revenue | NOK 17,2M | -34% |
| EBITDA | NOK -1,1M | -333% |
| Net profit | NOK 2,4M | -6% |
| Total assets | NOK 5,4M | -42% |
| Equity | NOK 3,3M | -38% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 820 | 16 509 | 20 921 | 24 891 | 33 541 | 23 763 | 24 954 | 22 066 | 30 233 | 40 473 | 16 151 | 19 307 | 28 533 | 26 054 | 17 186 |
| Staff expenses | −1 103 | −1 917 | −2 535 | −2 921 | −3 161 | −3 563 | −3 236 | −3 005 | −4 088 | −4 785 | −2 803 | −2 760 | −3 115 | −3 388 | −3 318 |
| EBITDA | 139 | 668 | 1 740 | 3 522 | 3 773 | 475 | 968 | 643 | 159 | 230 | −1 828 | −733 | 433 | 455 | −1 060 |
| Depreciation & amort. | −4 | −10 | −13 | −91 | −61 | −26 | −38 | −35 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 135 | 657 | 1 727 | 3 430 | 3 712 | 450 | 930 | 608 | 153 | 230 | −1 828 | −733 | 433 | 455 | −1 060 |
| Net financials | −14 | 10 | 53 | 182 | 385 | 7 | −3 | −19 | 51 | 63 | 2 323 | 846 | 140 | 2 260 | 3 255 |
| Profit before tax | 121 | 667 | 1 780 | 3 612 | 4 097 | 456 | 927 | 589 | 204 | 293 | 495 | 113 | 573 | 2 715 | 2 195 |
| Tax | 28 | 215 | 480 | 1 016 | 1 101 | 101 | 230 | 144 | 47 | 67 | −393 | −180 | 127 | 184 | −189 |
| Net profit | 93 | 452 | 1 300 | 2 596 | 2 996 | 355 | 697 | 446 | 157 | 225 | 887 | 293 | 445 | 2 531 | 2 384 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 175 | 3 928 | 4 764 | 6 584 | 9 224 | 5 573 | 6 639 | 6 693 | 11 006 | 8 089 | 6 306 | 8 115 | 7 801 | 9 273 | 5 370 |
| Equity | 693 | 1 073 | 1 773 | 869 | 1 865 | 2 220 | 2 917 | 2 163 | 2 320 | 2 401 | 3 289 | 2 382 | 2 827 | 5 358 | 3 341 |
| Long-term debt | 162 | 89 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 |
| Short-term debt | 1 320 | 2 767 | 2 978 | 5 715 | 7 360 | 3 353 | 3 722 | 4 531 | 8 686 | 5 688 | 3 018 | 5 734 | 4 974 | 3 819 | 2 029 |
| Total debt | 1 482 | 2 856 | 2 991 | 5 715 | 7 360 | 3 353 | 3 722 | 4 531 | 8 686 | 5 688 | 3 018 | 5 734 | 4 974 | 3 915 | 2 029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2025 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moen Marketing As | Company | 53.1% | 53.1% | 2024 |
Moverio As | Company | 44.8% | 44.8% | 2024 |
Japp Invest As | Company | 44.8% | 44.8% | 2023 |
Smed Engineering As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Hoff | Deputy Member | 0 companies |
| Per Kristian Aasen | Chief Executive Officer | 0 companies |
| Arne Johannes Pedersen | Deputy Member | 0 companies |
| Kari Mette Busklein | Board of Directors | 0 companies |
| Geir Hamre Mathisen | Board of Directors | 0 companies |
| Per Olav Blikås | Board of Directors | 0 companies |
| Per Johan Moen Aas | Chairman | 0 companies |
| Kjell Atle Gjøringbø | Board of Directors | 0 companies |
| Bjørn Erik Johnsen | Chairman | 0 companies |