| Revenue | NOK 1M | +23% |
| EBITDA | NOK 532K | -22% |
| Net profit | NOK -239K | -118% |
| Total assets | NOK 28,2M | +34% |
| Equity | NOK 5,7M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 196 | 264 | 264 | 415 | 516 | 750 | 745 | 776 | 833 | 840 | 1 030 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −9 | −10 | 121 | 202 | 203 | 326 | 420 | 659 | 646 | 679 | 692 | 683 | 532 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −272 | −272 | −289 | −418 |
| EBIT | 0 | −10 | −9 | −10 | 121 | 202 | 203 | 326 | 420 | 659 | 646 | 407 | 419 | 394 | 114 |
| Net financials | 0 | −211 | 56 | 50 | −173 | −181 | −176 | −218 | −366 | −437 | −419 | 68 | −1 114 | 1 125 | −353 |
| Profit before tax | 0 | −221 | 46 | 40 | −52 | 20 | 27 | 108 | 54 | 222 | 227 | 475 | −695 | 1 519 | −239 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 22 | 36 | 43 | 76 | 37 | 170 | −0 |
| Net profit | 0 | −221 | 46 | 40 | −52 | 20 | 27 | 94 | 33 | 186 | 183 | 399 | −732 | 1 350 | −239 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 909 | 965 | 1 030 | 5 408 | 5 872 | 9 486 | 9 415 | 14 086 | 13 776 | 13 941 | 18 616 | 17 513 | 21 043 | 28 204 |
| Equity | — | −81 | −35 | 4 | −48 | 272 | 300 | 394 | 427 | 613 | 796 | 1 195 | 4 583 | 5 932 | 5 693 |
| Long-term debt | 0 | 990 | 1 000 | 1 026 | 5 446 | 5 578 | 9 170 | 8 996 | 13 625 | 13 105 | 13 089 | 17 345 | 12 893 | 14 941 | 22 511 |
| Short-term debt | 0 | 0 | 0 | 0 | 11 | 22 | 17 | 25 | 34 | 58 | 56 | 76 | 37 | 170 | 0 |
| Total debt | 0 | 990 | 1 000 | 1 026 | 5 456 | 5 600 | 9 187 | 9 021 | 13 659 | 13 163 | 13 145 | 17 421 | 12 930 | 15 111 | 22 511 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bråtner | Chairman | 0 companies |