| Revenue | NOK 1,8M | +19% |
| EBITDA | NOK -895K | -602% |
| Net profit | NOK -2M | -582% |
| Total assets | NOK 18,2M | +48% |
| Equity | NOK 3,1M | -40% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 617 | 1 620 | 1 638 | 1 526 | 1 814 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 159 | 1 159 | 1 115 | 178 | −895 |
| Depreciation & amort. | −510 | −508 | −508 | −508 | −616 |
| EBIT | 649 | 651 | 607 | −329 | −1 511 |
| Net financials | −115 | −90 | −33 | −48 | −255 |
| Profit before tax | 535 | 561 | 574 | −378 | −1 765 |
| Tax | 118 | 123 | 126 | −83 | 243 |
| Net profit | 417 | 438 | 448 | −295 | −2 009 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 325 | 12 237 | 12 314 | 12 260 | 18 164 |
| Equity | 5 857 | 5 720 | 5 368 | 5 073 | 3 065 |
| Long-term debt | 1 450 | 720 | 11 | 0 | 11 694 |
| Short-term debt | 5 018 | 5 796 | 6 935 | 7 187 | 3 406 |
| Total debt | 6 468 | 6 516 | 6 946 | 7 187 | 15 100 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GM Chief Executive Officer | Chief Executive Officer | 2025 |
AK Deputy Member | Deputy Member | 2021 |
CS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Morten Nilsen | Chief Executive Officer | 0 companies |
| Ane Kristine Helgøy Haukelid | Deputy Member | 0 companies |
| Christer Skoge | Chief Executive Officer | 0 companies |
| Samuel Vegard Skrunes | Board of Directors | 0 companies |