| Revenue | NOK 5,5M | +8% |
| EBITDA | NOK 530K | +8% |
| Net profit | NOK 710K | +42% |
| Total assets | NOK 4,8M | +14% |
| Equity | NOK 3,9M | +22% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 264 | 1 380 | 2 812 | 2 413 | 2 310 | 3 035 | 3 472 | 3 465 | 3 261 | 3 959 | 4 269 | 4 426 | 4 691 | 5 139 | 5 541 |
| Staff expenses | −1 036 | −826 | −2 072 | −1 644 | −1 551 | −1 855 | −2 692 | −2 655 | −2 688 | −2 977 | −3 316 | −3 565 | −3 926 | −4 156 | −4 355 |
| EBITDA | −57 | 179 | 297 | 466 | 332 | 711 | 340 | 274 | 129 | 506 | 415 | 302 | 265 | 492 | 530 |
| Depreciation & amort. | −11 | −14 | −24 | −20 | −61 | −65 | −58 | −25 | −23 | −43 | −93 | −175 | −169 | −142 | −68 |
| EBIT | −68 | 165 | 273 | 446 | 271 | 646 | 282 | 248 | 106 | 463 | 322 | 126 | 95 | 350 | 462 |
| Net financials | 0 | 1 | 6 | 8 | 8 | 6 | 2 | 3 | 2 | 3 | 1 | 30 | −97 | 232 | 359 |
| Profit before tax | −68 | 166 | 279 | 455 | 279 | 652 | 284 | 252 | 108 | 466 | 323 | 156 | −2 | 583 | 820 |
| Tax | −19 | 46 | 78 | 128 | 76 | 178 | 72 | 61 | 25 | 103 | 71 | 28 | 22 | 84 | 110 |
| Net profit | −49 | 119 | 201 | 327 | 204 | 475 | 213 | 190 | 83 | 364 | 252 | 128 | −23 | 499 | 710 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 590 | 1 143 | 1 330 | 1 439 | 2 184 | 2 350 | 2 736 | 2 493 | 3 034 | 3 521 | 3 701 | 3 756 | 4 240 | 4 844 |
| Equity | 164 | 283 | 484 | 811 | 1 015 | 1 490 | 1 702 | 1 893 | 1 976 | 2 339 | 2 591 | 2 720 | 2 696 | 3 195 | 3 905 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 25 | 11 | 0 | 0 | 0 |
| Short-term debt | 211 | 306 | 659 | 519 | 424 | 694 | 648 | 843 | 517 | 683 | 904 | 970 | 1 060 | 1 044 | 938 |
| Total debt | 211 | 307 | 659 | 519 | 424 | 694 | 648 | 843 | 517 | 695 | 929 | 981 | 1 060 | 1 044 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Sannes | Chief Executive Officer | 0 companies |
| Bjørg Haaland | Chairman | 0 companies |
| Ole-Petter Wikene | Board of Directors | 0 companies |