| Revenue | NOK 1M | -30% |
| EBITDA | NOK -2,9M | -467% |
| Net profit | NOK -2,9M | -283% |
| Total assets | NOK 1,6M | -72% |
| Equity | NOK -1,9M | -300% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 769 | 436 | 1 110 | 1 454 | 1 424 | 1 004 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −523 | −470 | −528 | −471 | −192 |
| EBITDA | −0 | −9 | −7 | −10 | −7 | −3 | −0 | 0 | −628 | 560 | −647 | 46 | 300 | −515 | −2 920 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −13 | −18 | −10 |
| EBIT | −0 | −9 | −7 | −10 | −7 | −3 | −0 | 0 | −628 | 560 | −647 | 38 | 287 | −533 | −2 930 |
| Net financials | 0 | 0 | 94 | 0 | 52 | 0 | 0 | −28 | 1 909 | 90 | −291 | 29 | −3 | −3 | −5 |
| Profit before tax | 0 | −9 | 88 | −10 | 45 | −3 | −0 | −28 | 1 281 | 650 | −938 | 67 | 285 | −535 | −2 935 |
| Tax | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −0 | −0 | 118 | −0 | −118 | −0 | 220 | −44 |
| Net profit | 0 | −9 | 88 | −10 | 45 | 7 | −0 | −28 | 1 281 | 532 | −938 | 185 | 285 | −755 | −2 891 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 664 | 765 | 755 | 800 | 779 | 779 | 751 | 2 100 | 2 752 | 4 195 | 4 389 | 6 088 | 5 815 | 1 619 |
| Equity | 100 | 91 | 178 | 169 | 213 | 252 | 776 | 748 | 2 030 | 2 562 | 1 623 | 1 808 | 2 093 | 963 | −1 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 70 | 76 | 912 | 1 104 | 1 095 | 766 | 2 949 |
| Short-term debt | 107 | 574 | 587 | 587 | 587 | 528 | 0 | 0 | 0 | 114 | 1 660 | 1 477 | 2 900 | 4 086 | 599 |
| Total debt | 107 | 574 | 587 | 587 | 587 | 528 | 3 | 3 | 70 | 191 | 2 572 | 2 580 | 3 995 | 4 852 | 3 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rets As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Tuv Sandvik | Deputy Member | 0 companies |
| Roar Sandvik | Chairman | 0 companies |