| Revenue | NOK 39,9M | -65% |
| EBITDA | NOK -2,6M | -160% |
| Net profit | NOK -2,1M | -171% |
| Total assets | NOK 61,8M | -52% |
| Equity | NOK 2M | -22% |
| Employees | 9 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 471 | 13 386 | 19 739 | 21 361 | 9 432 | 7 638 | 11 861 | 52 257 | 43 881 | 34 415 | 56 367 | 115 579 | 39 885 |
| Staff expenses | −0 | −3 946 | −3 295 | −3 780 | −3 655 | −3 462 | −3 616 | −4 819 | −5 494 | −7 172 | −7 656 | −7 736 | −8 545 |
| EBITDA | 85 | 206 | 875 | 1 232 | 962 | 560 | 200 | 2 143 | 1 181 | 1 185 | 412 | 4 266 | −2 576 |
| Depreciation & amort. | −10 | −119 | −217 | −184 | −168 | −167 | −121 | −259 | −282 | −345 | −323 | −403 | −307 |
| EBIT | 74 | 86 | 658 | 1 048 | 794 | 392 | 79 | 1 883 | 900 | 840 | 89 | 3 864 | −2 883 |
| Net financials | −33 | −3 | −47 | 25 | −83 | 43 | 190 | 433 | 328 | 926 | 2 147 | −3 | 138 |
| Profit before tax | 41 | 83 | 611 | 1 072 | 710 | 436 | 269 | 2 317 | 1 228 | 1 766 | 2 236 | 3 860 | −2 745 |
| Tax | 9 | 27 | 168 | 295 | 181 | 120 | 89 | 510 | 270 | 389 | 492 | 858 | −605 |
| Net profit | 33 | 57 | 443 | 778 | 530 | 315 | 180 | 1 807 | 958 | 1 378 | 1 745 | 3 002 | −2 139 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 312 | 1 893 | 4 874 | 3 852 | 9 643 | 30 262 | 44 821 | 13 594 | 50 987 | 41 428 | 99 456 | 129 334 | 61 788 |
| Equity | 133 | 201 | 644 | 1 421 | 1 951 | 2 267 | 2 447 | 2 565 | 2 573 | 2 576 | 2 580 | 2 582 | 2 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 157 | 17 520 | 33 643 | 3 429 | 41 720 | 31 255 | 12 969 | 40 750 | 0 |
| Short-term debt | 4 179 | 1 692 | 4 230 | 2 431 | 2 535 | 10 475 | 8 732 | 7 600 | 6 694 | 7 597 | 83 908 | 86 002 | 59 785 |
| Total debt | 4 179 | 1 692 | 4 230 | 2 431 | 7 692 | 27 995 | 42 374 | 11 029 | 48 414 | 38 852 | 96 876 | 126 752 | 59 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søndre Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Klettum | Chief Executive Officer | 0 companies |