| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | -71% |
| Net profit | NOK 521K | — |
| Total assets | NOK 1,9M | +54% |
| Equity | NOK 655K | +96% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −36 | −13 | −20 | −26 | −25 | −25 | −33 | −32 | −31 | −49 | −61 | −55 | −94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −36 | −13 | −20 | −26 | −25 | −25 | −33 | −32 | −31 | −49 | −61 | −55 | −94 |
| Net financials | 184 | 45 | 67 | 26 | −54 | −57 | 144 | 135 | 33 | 33 | 49 | 61 | 55 | 762 |
| Profit before tax | 174 | 9 | 54 | 6 | −80 | −81 | 119 | 102 | 0 | 2 | 0 | −0 | 0 | 668 |
| Tax | 20 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | 147 |
| Net profit | 154 | 6 | 54 | 6 | −80 | −81 | 119 | 102 | 0 | 2 | 0 | 0 | 0 | 521 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 768 | 1 651 | 1 589 | 1 456 | 1 358 | 1 258 | 1 106 | 1 183 | 1 170 | 1 150 | 1 154 | 1 178 | 1 230 | 1 900 |
| Equity | 269 | 275 | 267 | 272 | 192 | 111 | 230 | 332 | 332 | 334 | 334 | 334 | 334 | 655 |
| Long-term debt | 0 | 0 | 1 271 | 1 169 | 1 068 | 961 | 859 | 758 | 656 | 554 | 453 | 351 | 249 | 427 |
| Short-term debt | 25 | 3 | 52 | 15 | 99 | 186 | 17 | 93 | 181 | 262 | 368 | 493 | 647 | 819 |
| Total debt | 1 499 | 1 375 | 1 323 | 1 184 | 1 166 | 1 147 | 876 | 851 | 837 | 816 | 820 | 844 | 896 | 1 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2010 | — | — |
TJ Accountant | Accountant | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvernstad As | Company | 50.0% | 50.0% | 2023 |
| Individual | 22.5% | 22.5% | 2023 | |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Sandem | Deputy Member | 0 companies |
| Tommy Jan Olsen | Accountant | 0 companies |
| Trine Venche Kvernstad Olsen | Chairman | 0 companies |
| Linn Munthe-Kaas | Board of Directors | 0 companies |
| Steinar Olsen | Board of Directors | 0 companies |
| Jørgen Kvernstad | Board of Directors | 0 companies |