| Revenue | NOK 2,6M | +8% |
| EBITDA | NOK 2,1M | +6% |
| Net profit | NOK 437K | -5% |
| Total assets | NOK 17,2M | -5% |
| Equity | NOK 700K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 156 | 2 776 | 2 686 | 2 751 | 3 058 | 2 383 | 2 376 | 2 498 | 2 613 | 2 546 | 2 552 | 2 394 | 2 580 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 471 | 2 066 | 1 983 | 2 138 | 2 516 | 1 871 | 2 054 | 2 175 | 2 245 | 2 196 | 2 062 | 1 965 | 2 091 |
| Depreciation & amort. | −534 | −534 | −534 | −534 | −494 | −494 | −494 | −494 | −494 | −523 | −523 | −467 | −467 |
| EBIT | 1 937 | 1 532 | 1 449 | 1 604 | 2 022 | 1 377 | 1 560 | 1 681 | 1 751 | 1 673 | 1 538 | 1 498 | 1 624 |
| Net financials | −1 302 | −1 090 | −1 055 | −813 | −594 | −473 | −506 | −564 | −427 | −470 | −719 | −907 | −1 027 |
| Profit before tax | 636 | 441 | 394 | 790 | 1 428 | 904 | 1 054 | 1 117 | 1 324 | 1 203 | 819 | 591 | 597 |
| Tax | 178 | 94 | 106 | 144 | 316 | 175 | 201 | 246 | 291 | 265 | 180 | 130 | 160 |
| Net profit | 457 | 347 | 287 | 646 | 1 113 | 729 | 853 | 871 | 1 033 | 938 | 639 | 461 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 201 | 34 994 | 34 804 | 34 877 | 35 237 | 32 269 | 34 484 | 39 882 | 25 024 | 23 031 | 19 064 | 18 125 | 17 161 |
| Equity | 8 043 | 7 412 | 7 700 | 8 346 | 9 459 | 7 188 | 6 898 | 3 334 | 3 287 | 3 225 | 685 | 700 | 700 |
| Long-term debt | 22 125 | 21 526 | 20 911 | 20 081 | 19 304 | 18 322 | 19 397 | 18 301 | 20 053 | 18 332 | 16 496 | 15 254 | 15 204 |
| Short-term debt | 6 033 | 6 056 | 6 193 | 6 450 | 6 474 | 6 759 | 8 189 | 18 247 | 1 684 | 1 475 | 1 883 | 2 171 | 1 257 |
| Total debt | 28 158 | 27 582 | 27 104 | 26 531 | 25 778 | 25 081 | 27 586 | 36 548 | 21 737 | 19 806 | 18 379 | 17 425 | 16 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Deputy Member | Deputy Member | 2010 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eie Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøril Cecilie Jokerud | Deputy Member | 0 companies |
| Per Buxrud | Chief Executive Officer | 0 companies |
| Stine Buxrud | Deputy Member | 0 companies |
| Leif Roger Johansen | Chairman | 0 companies |