| Revenue | NOK 3M | -15% |
| EBITDA | NOK -190K | +19% |
| Net profit | NOK -190K | +21% |
| Total assets | NOK 422K | -19% |
| Equity | NOK -257K | -284% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 712 | 1 366 | 1 681 | 2 176 | 2 744 | 3 000 | 4 895 | 4 259 | 3 426 | 4 036 | 4 799 | 4 049 | 3 531 | 3 007 |
| Staff expenses | −137 | −462 | −817 | −787 | −1 148 | −1 979 | −2 055 | −3 273 | −3 525 | −2 960 | −3 080 | −3 859 | −3 249 | −3 079 | −2 729 |
| EBITDA | −88 | 68 | 28 | −66 | 88 | −51 | 9 | 331 | −2 | −554 | 317 | 15 | 133 | −234 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −88 | 68 | 28 | −66 | 88 | −51 | 9 | 331 | −2 | −554 | 317 | 15 | 133 | −234 | −190 |
| Net financials | 0 | −0 | −2 | −1 | −3 | −1 | −2 | 0 | −3 | −3 | −30 | −3 | −1 | −5 | −0 |
| Profit before tax | −88 | 68 | 26 | −67 | 86 | −52 | 7 | 331 | −6 | −557 | 286 | 12 | 132 | −239 | −190 |
| Tax | −25 | 21 | 8 | −16 | 33 | −10 | 5 | 88 | 9 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −63 | 47 | 18 | −51 | 53 | −42 | 2 | 243 | −14 | −557 | 286 | 12 | 132 | −239 | −190 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 161 | 287 | 197 | 423 | 405 | 464 | 1 481 | 1 577 | 441 | 905 | 1 217 | 951 | 523 | 422 |
| Equity | 45 | 92 | 110 | 58 | 111 | 69 | 71 | 314 | 299 | −258 | 28 | 40 | 172 | −67 | −257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 69 | 178 | 138 | 312 | 336 | 393 | 1 167 | 1 277 | 699 | 877 | 1 177 | 779 | 590 | 679 |
| Total debt | 15 | 69 | 178 | 138 | 312 | 336 | 393 | 1 167 | 1 277 | 699 | 877 | 1 177 | 779 | 590 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Strøm | Deputy Member | 0 companies |
| Tor Steig | Board of Directors | 0 companies |
| Eirik Villeman Tamber Vinje | Board of Directors | 0 companies |
| Terje Strøm | Chairman | 0 companies |
| Andreas Ringen | Board of Directors | 0 companies |