| Revenue | NOK 2,4M | +14% |
| EBITDA | NOK 131K | +113% |
| Net profit | NOK 23K | +103% |
| Total assets | NOK 969K | +20% |
| Equity | NOK -272K | +8% |
| Employees | 15 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 657 | 1 353 | 1 628 | 1 478 | 1 428 | 1 809 | 2 358 | 2 206 | 2 237 | 1 992 | 1 954 | 1 937 | 1 850 | 2 033 | 2 074 | 2 359 |
| Staff expenses | −21 | −205 | −312 | −247 | −196 | −272 | −604 | −560 | −720 | −591 | −658 | −668 | −666 | −759 | −897 | −770 |
| EBITDA | 158 | 158 | 104 | 152 | 3 | 274 | 164 | 192 | 126 | −74 | −127 | 112 | −9 | −234 | −1 002 | 131 |
| Depreciation & amort. | −5 | −25 | −27 | −31 | −31 | −26 | −10 | −10 | −5 | −20 | −21 | −24 | −31 | −54 | −55 | −78 |
| EBIT | 153 | 133 | 77 | 121 | −29 | 248 | 153 | 182 | 121 | −93 | −148 | 88 | −40 | −287 | −1 057 | 53 |
| Net financials | −33 | −17 | −2 | −2 | −1 | −2 | −2 | −1 | 1 | −2 | 1 | −1 | 7 | −6 | −2 | −24 |
| Profit before tax | 120 | 116 | 75 | 118 | −29 | 246 | 151 | 182 | 122 | −95 | −147 | 87 | −34 | −293 | −1 059 | 29 |
| Tax | 34 | 33 | 21 | 33 | −8 | 67 | 38 | 44 | 28 | −21 | −32 | 19 | −7 | −61 | −233 | 6 |
| Net profit | 86 | 83 | 54 | 85 | −21 | 179 | 113 | 138 | 93 | −74 | −114 | 68 | −26 | −232 | −826 | 23 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 470 | 273 | 655 | 631 | 769 | 827 | 939 | 1 040 | 965 | 877 | 940 | 952 | 759 | 806 | 969 |
| Equity | 186 | 270 | 324 | 409 | 388 | 566 | 679 | 817 | 910 | 836 | 722 | 790 | 763 | 532 | −294 | −272 |
| Long-term debt | 475 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 197 | −53 | 246 | 244 | 203 | 148 | 122 | 130 | 129 | 156 | 150 | 188 | 227 | 1 100 | 1 240 |
| Total debt | 647 | 200 | −51 | 246 | 244 | 203 | 148 | 122 | 130 | 129 | 156 | 150 | 188 | 227 | 1 100 | 1 240 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anette Svastuen | Chairman | 0 companies |