| Revenue | NOK 67,9M | +19% |
| EBITDA | NOK -377K | -123% |
| Net profit | NOK -516K | -147% |
| Total assets | NOK 22,6M | +77% |
| Equity | NOK 6,3M | -8% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 326 | 22 050 | 29 464 | 35 584 | 48 575 | 47 179 | 50 603 | 55 224 | 59 293 | 56 955 | 55 677 | 69 726 | 63 209 | 56 964 | 67 936 |
| Staff expenses | −4 053 | −5 458 | −5 145 | −4 720 | −6 201 | −5 548 | −5 617 | −5 236 | −5 903 | −5 923 | −5 902 | −5 993 | −6 432 | −7 058 | −8 669 |
| EBITDA | −4 752 | −3 262 | −421 | 755 | 883 | 1 879 | 1 388 | 2 980 | 3 135 | 1 962 | 2 148 | 4 368 | 3 589 | 1 616 | −377 |
| Depreciation & amort. | −1 | −7 | −8 | −8 | −8 | −8 | −31 | −85 | −85 | −58 | −1 | −0 | −0 | −0 | −0 |
| EBIT | −4 753 | −3 269 | −429 | 747 | 876 | 1 871 | 1 357 | 2 894 | 3 049 | 1 904 | 2 147 | 4 368 | 3 589 | 1 616 | −377 |
| Net financials | −90 | −452 | −701 | −742 | −857 | −827 | −704 | −691 | −654 | −508 | −482 | −360 | −401 | −202 | −269 |
| Profit before tax | −4 843 | −3 721 | −1 130 | 5 | 19 | 1 044 | 653 | 2 204 | 2 396 | 1 397 | 1 665 | 4 008 | 3 189 | 1 414 | −645 |
| Tax | −0 | −0 | −0 | −2 356 | 53 | 454 | 241 | 583 | 580 | 317 | 373 | 894 | 708 | 319 | −129 |
| Net profit | −4 843 | −3 721 | −1 130 | 2 361 | −35 | 590 | 412 | 1 621 | 1 816 | 1 080 | 1 291 | 3 114 | 2 480 | 1 095 | −516 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 396 | 2 964 | 4 775 | 9 591 | 10 677 | 11 488 | 12 892 | 13 820 | 19 000 | 12 093 | 14 462 | 20 630 | 14 011 | 12 734 | 22 590 |
| Equity | −4 543 | −8 263 | −9 393 | −7 032 | −7 066 | −6 477 | −6 064 | −4 443 | −2 594 | −1 178 | 114 | 3 228 | 5 708 | 6 803 | 6 287 |
| Long-term debt | 0 | 0 | 0 | 7 550 | 7 550 | 7 550 | 7 550 | 7 000 | 5 500 | 3 300 | 3 000 | 1 368 | 0 | 0 | 0 |
| Short-term debt | 6 938 | 11 227 | 14 168 | 9 073 | 10 194 | 10 415 | 11 406 | 11 263 | 16 094 | 9 971 | 11 348 | 16 035 | 8 303 | 5 931 | 16 304 |
| Total debt | 6 938 | 11 227 | 14 168 | 16 623 | 17 744 | 17 965 | 18 956 | 18 263 | 21 594 | 13 271 | 14 348 | 17 402 | 8 303 | 5 931 | 16 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Holding As | Company | 92.0% | 92.0% | 2022 |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Andersen | Chief Executive Officer | 0 companies |
| Kristian Klev Andersen | Deputy Member | 0 companies |
| Terje Andersen | Chairman | 0 companies |