| Revenue | NOK 45,6M | +16% |
| EBITDA | NOK 1,3M | -37% |
| Net profit | NOK 796K | -36% |
| Total assets | NOK 23,4M | +6% |
| Equity | NOK 16,9M | +5% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 435 | 48 574 | 41 430 | 39 268 | 45 586 |
| Staff expenses | −7 355 | −7 282 | −7 691 | −7 683 | −8 134 |
| EBITDA | 4 856 | 5 280 | 1 667 | 2 024 | 1 277 |
| Depreciation & amort. | −502 | −476 | −492 | −513 | −410 |
| EBIT | 4 354 | 4 804 | 1 175 | 1 511 | 867 |
| Net financials | 33 | 28 | 35 | 70 | 155 |
| Profit before tax | 4 388 | 4 832 | 1 210 | 1 581 | 1 022 |
| Tax | 965 | 1 063 | 266 | 346 | 225 |
| Net profit | 3 423 | 3 769 | 944 | 1 235 | 796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 962 | 23 885 | 26 109 | 22 065 | 23 367 |
| Equity | 11 688 | 14 414 | 14 878 | 16 113 | 16 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 274 | 9 471 | 11 231 | 5 952 | 6 457 |
| Total debt | 10 274 | 9 471 | 11 231 | 5 952 | 6 457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2010 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Ravn | Deputy Member | 0 companies |
| Erling Ravn | Chairman | 0 companies |
| Gry Vibeke Ravn | Board of Directors | 0 companies |
| Vegard Novak | Board of Directors | 0 companies |
| Tone Hauer Haakaas | Board of Directors | 0 companies |