| Revenue | NOK 2,5M | +4% |
| EBITDA | NOK 2,4M | +5% |
| Net profit | NOK 1M | +12% |
| Total assets | NOK 17,7M | -5% |
| Equity | NOK 1,3M | -10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 560 | 1 580 | 1 560 | 1 572 | 2 010 | 2 100 | 2 100 | 2 017 | 2 108 | 1 996 | 2 177 | 2 268 | 2 383 | 2 488 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | 1 413 | 1 485 | 1 460 | 1 438 | 1 948 | 2 028 | 2 028 | 1 916 | 2 026 | 1 895 | 2 081 | 2 183 | 2 280 | 2 397 |
| Depreciation & amort. | −0 | −648 | −654 | −654 | −654 | −655 | −654 | −653 | −654 | −654 | −654 | −605 | −601 | −601 | −601 |
| EBIT | −38 | 764 | 831 | 806 | 783 | 1 294 | 1 374 | 1 375 | 1 262 | 1 372 | 1 241 | 1 476 | 1 582 | 1 679 | 1 796 |
| Net financials | −94 | −917 | −865 | −619 | −575 | −558 | −544 | −512 | −460 | −490 | −395 | −194 | −250 | −511 | −498 |
| Profit before tax | −132 | −152 | −34 | 187 | 208 | 736 | 831 | 863 | 802 | 882 | 846 | 1 282 | 1 332 | 1 168 | 1 298 |
| Tax | −0 | −83 | −9 | 54 | 56 | 183 | 196 | 196 | 174 | 194 | 186 | 282 | 293 | 261 | 286 |
| Net profit | −132 | −70 | −24 | 133 | 152 | 553 | 635 | 667 | 628 | 688 | 660 | 1 000 | 1 039 | 907 | 1 012 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 584 | 18 025 | 17 427 | 17 129 | 15 973 | 17 831 | 17 876 | 17 501 | 16 434 | 17 160 | 17 116 | 18 372 | 18 378 | 18 551 | 17 665 |
| Equity | — | 299 | 275 | 408 | 560 | 1 113 | 1 422 | 501 | 1 129 | 1 023 | 1 861 | 1 748 | 1 617 | 1 450 | 1 309 |
| Long-term debt | 0 | 0 | 17 028 | 16 601 | 15 296 | 16 572 | 15 874 | 15 062 | 14 894 | 14 865 | 14 828 | 14 796 | 14 759 | 14 717 | 14 308 |
| Short-term debt | 543 | 63 | 124 | 120 | 117 | 146 | 581 | 1 938 | 411 | 1 272 | 427 | 1 828 | 2 002 | 2 384 | 2 048 |
| Total debt | 16 216 | 17 726 | 17 152 | 16 721 | 15 413 | 16 718 | 16 454 | 17 000 | 15 306 | 16 137 | 15 255 | 16 624 | 16 761 | 17 101 | 16 356 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kraken Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johan Simonsen | Chairman | 0 companies |
| Fatich Dikme | Chairman | 0 companies |
| Per Ivar Paulsen | Board of Directors | 0 companies |
| Netzanti Dikme | Board of Directors | 0 companies |