| Revenue | NOK 4,3M | -34% |
| EBITDA | NOK -674K | +56% |
| Net profit | NOK -876K | +43% |
| Total assets | NOK 9,1M | +27% |
| Equity | NOK 3,3M | +406% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 814 | 5 673 | 7 635 | 6 612 | 4 347 |
| Staff expenses | −1 539 | −1 635 | −1 830 | −1 770 | −763 |
| EBITDA | 731 | −438 | −1 428 | −1 543 | −674 |
| Depreciation & amort. | −185 | −92 | −110 | −210 | −138 |
| EBIT | 546 | −530 | −1 538 | −1 753 | −812 |
| Net financials | −60 | −16 | 1 | −222 | −311 |
| Profit before tax | 486 | −547 | −1 537 | −1 975 | −1 123 |
| Tax | 108 | −120 | −338 | −434 | −247 |
| Net profit | 378 | −427 | −1 199 | −1 540 | −876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 451 | 8 191 | 7 958 | 7 147 | 9 081 |
| Equity | 2 586 | 1 999 | 471 | −1 069 | 3 268 |
| Long-term debt | 1 200 | 2 500 | 2 891 | 2 802 | 0 |
| Short-term debt | 1 665 | 3 691 | 3 796 | 4 614 | 5 014 |
| Total debt | 2 865 | 6 191 | 6 687 | 7 416 | 5 014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 91% | 91% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Lange | Chief Executive Officer | 0 companies |
| Tarjei Solbakken Rødset | Chief Executive Officer | 0 companies |
| Kaj Bang Westre | Chairman | 0 companies |
| Odd Krogsæter | Board of Directors | 0 companies |
| Joakim Høyberg Aure | Board of Directors | 0 companies |