| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +89% |
| Net profit | NOK -5K | +94% |
| Total assets | NOK 654K | +0% |
| Equity | NOK -1,2M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601 | 236 | 0 | 0 | 0 | 225 | 226 | 1 628 | 3 158 | 2 810 | 814 | 736 | 0 | 0 | 0 |
| Staff expenses | −787 | 130 | −0 | −0 | 61 | −0 | −0 | −1 230 | −2 305 | −2 121 | −714 | −861 | −231 | −0 | −0 |
| EBITDA | −243 | 294 | −17 | −11 | −159 | 210 | 143 | 258 | 652 | 340 | 22 | −200 | −290 | −47 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −16 | −15 | −5 | −0 | −0 | −0 |
| EBIT | −243 | 294 | −17 | −11 | −159 | 210 | 143 | 258 | 643 | 324 | 7 | −205 | −290 | −47 | −5 |
| Net financials | −45 | −10 | −0 | −0 | −0 | −2 | 0 | −39 | 39 | −27 | 107 | −57 | −1 767 | −40 | 0 |
| Profit before tax | −288 | 285 | −17 | −11 | −159 | 208 | 143 | 218 | 682 | 297 | 114 | −262 | −2 056 | −87 | −5 |
| Tax | −0 | 64 | −0 | −0 | −0 | 6 | 36 | 52 | 135 | 46 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −288 | 221 | −17 | −11 | −159 | 202 | 107 | 166 | 547 | 251 | 114 | −262 | −2 056 | −87 | −5 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 251 | 222 | 213 | 11 | 166 | 247 | 2 812 | 3 305 | 3 208 | 3 118 | 2 803 | 672 | 654 | 654 |
| Equity | −147 | 74 | 57 | 46 | −114 | 88 | 196 | 362 | 908 | 1 093 | 1 207 | 944 | −1 100 | −1 188 | −1 193 |
| Long-term debt | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 1 967 | 1 742 | 1 740 | 1 740 | 1 740 | 1 738 | 1 738 | 1 738 |
| Short-term debt | 470 | 177 | 165 | 168 | 125 | 77 | 51 | 483 | 655 | 375 | 171 | 118 | 35 | 104 | 109 |
| Total debt | 781 | 177 | 165 | 168 | 125 | 77 | 51 | 2 450 | 2 397 | 2 115 | 1 911 | 1 858 | 1 772 | 1 841 | 1 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Deputy Member | Deputy Member | 2010 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Klever | Deputy Member | 0 companies |
| Mads Tefre Rydholt | Chief Executive Officer | 0 companies |