| Revenue | NOK 89,7M | -8% |
| EBITDA | NOK 13,3M | -13% |
| Net profit | NOK 10,9M | -13% |
| Total assets | NOK 33,7M | -10% |
| Equity | NOK 4,2M | +1% |
| Employees | 41 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 619 | 10 916 | 22 402 | 26 564 | 25 743 | 30 039 | 33 169 | 38 020 | 45 308 | 52 724 | 55 479 | 63 053 | 71 040 | 81 534 | 97 542 | 89 662 |
| Staff expenses | −2 474 | −5 529 | −13 394 | −19 267 | −18 759 | −19 529 | −21 763 | −23 443 | −27 301 | −33 435 | −34 690 | −40 133 | −43 061 | −50 392 | −56 079 | −57 707 |
| EBITDA | −9 | 1 792 | 5 314 | 3 462 | 2 391 | 5 028 | 5 716 | 6 678 | 7 947 | 9 477 | 9 868 | 11 438 | 12 380 | 13 893 | 15 302 | 13 331 |
| Depreciation & amort. | −0 | −0 | −79 | −121 | −141 | −114 | −63 | −43 | −7 | −10 | −20 | −17 | −11 | −4 | −4 | −4 |
| EBIT | −9 | 1 792 | 5 235 | 3 341 | 2 250 | 4 914 | 5 653 | 6 635 | 7 940 | 9 467 | 9 848 | 11 422 | 12 369 | 13 889 | 15 298 | 13 327 |
| Net financials | −38 | −4 | 23 | 56 | 110 | 33 | 19 | 25 | 21 | 119 | 41 | 30 | 207 | 427 | 734 | 608 |
| Profit before tax | −47 | 1 788 | 5 258 | 3 397 | 2 360 | 4 947 | 5 672 | 6 660 | 7 961 | 9 586 | 9 889 | 11 451 | 12 575 | 14 316 | 16 033 | 13 935 |
| Tax | −0 | 496 | 1 487 | 963 | 643 | 1 378 | 1 430 | 1 610 | 1 836 | 2 110 | 2 179 | 2 520 | 2 771 | 3 150 | 3 530 | 3 077 |
| Net profit | −47 | 1 292 | 3 771 | 2 434 | 1 717 | 3 569 | 4 242 | 5 050 | 6 125 | 7 476 | 7 711 | 8 931 | 9 805 | 11 166 | 12 503 | 10 858 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 342 | 5 287 | 11 246 | 11 051 | 9 040 | 13 726 | 14 471 | 19 287 | 20 978 | 21 198 | 22 949 | 27 671 | 27 925 | 36 694 | 37 524 | 33 711 |
| Equity | 63 | 1 455 | 2 768 | 3 922 | 2 963 | 3 955 | 3 695 | 4 581 | 2 134 | 2 797 | 3 691 | 2 995 | 3 775 | 4 111 | 4 219 | 4 247 |
| Long-term debt | 0 | 2 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 279 | 3 829 | 8 470 | 7 129 | 6 076 | 9 771 | 10 776 | 14 707 | 18 844 | 18 402 | 19 257 | 24 675 | 24 150 | 32 583 | 33 304 | 29 463 |
| Total debt | 2 279 | 3 831 | 8 479 | 7 129 | 6 076 | 9 771 | 10 776 | 14 707 | 18 844 | 18 402 | 19 257 | 24 675 | 24 150 | 32 583 | 33 304 | 29 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova Consulting Group As | Company | 72.6% | 72.6% | 2024 |
Marianne K. Wahlstrøm Consulting As | Company | 5.0% | 5.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Hytten Invest As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Brøtan Invest As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
Vartdal Solutions As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kristina Wahlstrøm | Chief Executive Officer | 0 companies |
| Jan Tore Hageskal | Board of Directors | 0 companies |
| Inge Emil Halvorsen | Board of Directors | 0 companies |
| Hallstein Brøtan | Board of Directors | 0 companies |
| Trine Røssel Ødegaard | Board of Directors | 0 companies |
| Tor Malmo | Chairman | 0 companies |
| Geir Allan Hove | Chairman | 0 companies |
| Marius Wingerei | Board of Directors | 0 companies |
| Magnus Storstein Hytten | Board of Directors | 0 companies |