| Revenue | NOK 2,2M | -27% |
| EBITDA | NOK 1,1M | -2% |
| Net profit | NOK 539K | -65% |
| Total assets | NOK 12,2M | -9% |
| Equity | NOK 5,7M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 338 | 381 | 866 | 966 | 1 071 | 1 163 | 1 023 | 1 055 | 994 | 1 094 | 1 380 | 1 746 | 2 300 | 2 936 | 2 151 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −10 | −0 | −0 |
| EBITDA | −22 | −124 | −1 | 321 | 504 | 274 | 750 | 635 | 783 | 718 | 498 | 719 | 566 | 1 325 | 1 120 | 1 099 |
| Depreciation & amort. | −0 | −3 113 | −253 | −273 | −294 | −295 | −296 | −296 | −290 | 1 714 | −358 | −395 | −528 | −534 | −551 | −488 |
| EBIT | −22 | −3 237 | −254 | 48 | 210 | −21 | 454 | 339 | 493 | 2 432 | 140 | 324 | 38 | 791 | 569 | 610 |
| Net financials | −221 | −351 | −297 | −215 | −200 | −179 | −136 | −140 | −138 | −129 | −116 | −143 | −276 | −351 | 1 120 | 80 |
| Profit before tax | −242 | −3 588 | −550 | −168 | 10 | −200 | 319 | 199 | 355 | 2 303 | 24 | 182 | −238 | 440 | 1 689 | 690 |
| Tax | −72 | −1 035 | −123 | −134 | 3 | −242 | −11 | −41 | −5 | 507 | 5 | 40 | −52 | 97 | 143 | 152 |
| Net profit | −171 | −2 552 | −427 | −33 | 7 | 41 | 330 | 240 | 360 | 1 796 | 19 | 142 | −186 | 343 | 1 546 | 539 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 154 | 11 458 | 11 048 | 11 600 | 11 456 | 12 150 | 11 443 | 11 393 | 10 471 | 12 906 | 12 044 | 13 677 | 13 651 | 13 147 | 13 482 | 12 235 |
| Equity | 729 | −1 695 | −2 121 | 1 845 | 1 852 | 2 498 | 2 418 | 2 331 | 2 460 | 3 839 | 3 608 | 3 749 | 5 493 | 5 266 | 6 001 | 5 742 |
| Long-term debt | 0 | 0 | 12 898 | 9 079 | 8 913 | 8 997 | 8 360 | 7 954 | 7 551 | 8 406 | 8 079 | 7 827 | 7 426 | 6 946 | 6 111 | 0 |
| Short-term debt | 39 | 194 | 271 | 675 | 690 | 656 | 664 | 1 109 | 459 | 661 | 358 | 2 100 | 732 | 935 | 1 370 | 362 |
| Total debt | 10 425 | 13 152 | 13 169 | 9 755 | 9 604 | 9 653 | 9 025 | 9 062 | 8 011 | 9 067 | 8 437 | 9 927 | 8 158 | 7 881 | 7 481 | 6 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sportswear Holding As | Company | 100.0% | 100.0% | 2023 |
Patinor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Matheson Rangnes | Chief Executive Officer | 0 companies |
| Svein Joar Øien | Chief Executive Officer | 0 companies |
| Gunnar Gjeldvik | Board of Directors | 0 companies |
| Bernt Ove Vågsæter | Board of Directors | 0 companies |
| Kurt Harald Aaram | Chairman | 0 companies |
| Jarle Mellingen | Chairman | 0 companies |