| Revenue | NOK 120K | +0% |
| EBITDA | NOK 43K | -1% |
| Net profit | NOK 27K | -15% |
| Total assets | NOK 1,9M | +1% |
| Equity | NOK 1,2M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 043 | 120 | 120 | 120 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −44 | −12 | −15 | −8 | 0 | 0 | −7 | −11 | −8 | −10 | 1 698 | −17 | 46 | 44 | 43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −44 | −12 | −15 | −8 | 0 | 0 | −7 | −11 | −8 | −10 | 1 698 | −17 | 46 | 44 | 43 |
| Net financials | −436 | 0 | −56 | 0 | 2 618 | 0 | 0 | −411 | −7 | 268 | −2 878 | 475 | −13 | 133 | −11 | −9 |
| Profit before tax | −439 | −44 | −68 | −15 | 2 610 | 0 | 0 | −418 | −19 | 260 | −2 888 | 2 173 | −30 | 179 | 33 | 34 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 216 | −0 | −0 | 2 | 8 |
| Net profit | −439 | −44 | −68 | −15 | 2 610 | 0 | 0 | −418 | −19 | 260 | −2 888 | 1 957 | −30 | 179 | 31 | 27 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 125 | 167 | 3 003 | 3 003 | 3 302 | 3 302 | 3 303 | 3 303 | 425 | 1 908 | 1 926 | 1 888 | 1 875 | 1 888 |
| Equity | −339 | −382 | −451 | −466 | 2 145 | 2 145 | 2 145 | 1 727 | 1 708 | 1 968 | −920 | 1 037 | 1 007 | 1 186 | 1 217 | 1 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 843 | 852 | 1 156 | 1 455 | 1 467 | 1 207 | 1 209 | 639 | 910 | 675 | 628 | 607 |
| Short-term debt | 464 | 507 | 576 | 632 | 15 | 6 | 1 | 120 | 127 | 127 | 135 | 232 | 9 | 27 | 29 | 36 |
| Total debt | 464 | 507 | 576 | 632 | 858 | 858 | 1 157 | 1 575 | 1 595 | 1 334 | 1 344 | 871 | 919 | 702 | 657 | 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2010 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pal Og Sønner As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Dyrberg | Deputy Member | 0 companies |
| Tom Dyrberg | Chief Executive Officer | 0 companies |