| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -15% |
| Net profit | NOK -29K | -224% |
| Total assets | NOK 2,3M | -13% |
| Equity | NOK 1M | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 422 | 8 369 | 8 599 | 62 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 656 | 8 206 | 8 485 | 62 133 | −56 | −173 | −11 | −38 | −38 | −40 | −41 | −50 | −40 | −42 | −48 |
| Depreciation & amort. | −207 | −2 355 | −2 413 | −1 207 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 449 | 5 851 | 6 072 | 60 926 | −56 | −173 | −11 | −38 | −38 | −40 | −41 | −50 | −40 | −42 | −48 |
| Net financials | −3 249 | −6 542 | −6 689 | −42 351 | −1 326 | 92 | 49 | 49 | 67 | 18 | 6 | 33 | 101 | 31 | 11 |
| Profit before tax | 200 | −692 | −618 | 18 574 | −1 382 | −81 | 37 | 11 | 29 | −22 | −34 | −17 | 61 | −11 | −37 |
| Tax | −100 | −195 | −259 | 5 015 | −1 233 | −364 | −266 | −218 | 6 | −5 | −8 | −4 | 13 | −3 | −8 |
| Net profit | 300 | −496 | −359 | 13 559 | −149 | 283 | 304 | 228 | 23 | −17 | −27 | −13 | 48 | −9 | −29 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 577 | 157 262 | 181 143 | 62 977 | 17 555 | 12 843 | 10 352 | 8 318 | 5 036 | 4 918 | 4 183 | 3 583 | 2 694 | 2 682 | 2 331 |
| Equity | 35 652 | 35 250 | 61 751 | 14 559 | 1 080 | 1 023 | 1 019 | 1 000 | 1 066 | 1 118 | 1 119 | 1 106 | 1 106 | 1 098 | 1 027 |
| Long-term debt | 121 213 | 117 583 | 117 771 | 23 356 | 10 751 | 8 257 | 6 330 | 4 844 | 3 875 | 3 100 | 2 480 | 1 984 | 1 587 | 1 270 | 9 |
| Short-term debt | 9 712 | 4 429 | 1 621 | 25 062 | 5 724 | 3 563 | 3 003 | 2 474 | 95 | 701 | 584 | 492 | 0 | 315 | 1 295 |
| Total debt | 130 925 | 122 012 | 119 392 | 48 418 | 16 475 | 11 820 | 9 333 | 7 318 | 3 971 | 3 801 | 3 064 | 2 477 | 1 587 | 1 585 | 1 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backe Eiendom Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Strand | Contact Person | 0 companies |
| Terje Falstad | Board of Directors | 0 companies |
| Tore Rem Hofseth | Board of Directors | 0 companies |
| Eirik Andre Gjelsvik | Chairman | 0 companies |