| Revenue | NOK 2,5M | +8% |
| EBITDA | NOK -804K | +2% |
| Net profit | NOK -1,4M | +2% |
| Total assets | NOK 25,4M | +6% |
| Equity | NOK 24M | +4% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 1 643 | 1 742 | 1 641 | 1 259 | 2 028 | 2 471 | 1 748 | 476 | 1 947 | 1 947 | 1 306 | 2 316 | 2 306 | 2 501 |
| Staff expenses | −141 | −637 | −968 | −1 103 | −1 108 | −1 061 | −1 097 | −1 063 | −285 | −1 074 | −774 | −932 | −1 056 | −1 147 | −1 198 |
| EBITDA | −878 | −875 | −565 | −711 | −1 047 | −527 | −346 | −830 | −641 | −630 | −199 | −1 103 | −853 | −818 | −804 |
| Depreciation & amort. | −55 | −2 072 | −1 377 | −1 729 | −1 729 | −1 880 | −1 064 | −1 044 | −1 036 | −1 022 | −1 020 | −957 | −956 | −953 | −953 |
| EBIT | −933 | −2 947 | −1 942 | −2 440 | −2 775 | −2 407 | −1 410 | −1 875 | −1 677 | −1 652 | −1 219 | −2 060 | −1 809 | −1 771 | −1 757 |
| Net financials | −9 | −632 | −819 | −714 | −865 | −969 | −849 | −768 | −721 | −160 | −26 | 0 | 6 | 9 | 26 |
| Profit before tax | −942 | −3 578 | −2 761 | −3 154 | −3 641 | −3 376 | −2 259 | −2 643 | −2 398 | −1 813 | −1 245 | −2 060 | −1 803 | −1 762 | −1 731 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 075 | −399 | −274 | −453 | −397 | −388 | −381 |
| Net profit | −942 | −3 578 | −2 761 | −3 154 | −3 641 | −3 376 | −2 259 | −2 643 | 677 | −1 414 | −971 | −1 607 | −1 406 | −1 374 | −1 350 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 079 | 35 697 | 32 923 | 30 910 | 33 304 | 33 438 | 31 573 | 30 216 | 45 933 | 27 321 | 26 291 | 25 976 | 25 692 | 23 854 | 25 400 |
| Equity | 20 158 | 16 580 | 13 819 | 10 665 | 11 025 | 10 378 | 10 414 | 10 366 | 25 365 | 25 207 | 24 997 | 24 716 | 24 402 | 23 028 | 24 017 |
| Long-term debt | 0 | 0 | 18 811 | 19 977 | 22 001 | 22 378 | 20 737 | 19 806 | 20 337 | 1 858 | 1 100 | 1 021 | 932 | 544 | 823 |
| Short-term debt | 870 | 1 127 | 293 | 268 | 278 | 682 | 422 | 44 | 231 | 256 | 194 | 239 | 358 | 283 | 559 |
| Total debt | 13 921 | 19 117 | 19 104 | 20 244 | 22 280 | 23 060 | 21 159 | 19 850 | 20 569 | 2 114 | 1 294 | 1 259 | 1 290 | 827 | 1 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arctic Securities As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Marthinussen | Chief Executive Officer | 0 companies |
| Birgitte Teigland | Board of Directors | 0 companies |
| Mads Henrik Syversen | Chairman | 0 companies |
| Petter Bakken | Board of Directors | 0 companies |