| Revenue | NOK 0 | — |
| EBITDA | NOK -156K | -14% |
| Net profit | NOK -494K | -112% |
| Total assets | NOK 21,9M | -16% |
| Equity | NOK 18,9M | -19% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 556 | 938 | 652 | 593 | 167 | 168 | 120 | 4 | 12 | 0 | 27 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | 353 | 692 | 546 | 267 | 98 | 118 | 67 | −138 | −96 | −100 | −88 | −121 | −138 | −156 |
| Depreciation & amort. | −82 | −91 | −133 | −113 | −46 | −16 | −16 | −16 | −16 | −16 | −16 | −0 | −0 | −0 | −0 |
| EBIT | −43 | 263 | 559 | 433 | 220 | 82 | 102 | 50 | −154 | −112 | −116 | −88 | −121 | −138 | −156 |
| Net financials | −771 | 775 | 220 | 178 | 594 | 1 293 | 311 | 2 170 | 1 214 | 1 200 | 5 372 | 7 619 | 3 661 | 4 162 | −314 |
| Profit before tax | −814 | 1 038 | 779 | 611 | 814 | 1 375 | 413 | 2 221 | 1 060 | 1 089 | 5 256 | 7 531 | 3 541 | 4 025 | −470 |
| Tax | −20 | 64 | 156 | 111 | 30 | 26 | 27 | 587 | 9 | 37 | 22 | 31 | 29 | −110 | 23 |
| Net profit | −794 | 974 | 622 | 500 | 784 | 1 349 | 386 | 1 633 | 1 051 | 1 052 | 5 234 | 7 501 | 3 511 | 4 134 | −494 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 119 | 3 859 | 4 716 | 5 794 | 6 538 | 7 513 | 7 460 | 23 684 | 21 258 | 19 439 | 21 787 | 29 645 | 25 858 | 26 151 | 21 904 |
| Equity | −684 | 290 | 912 | 1 421 | 2 205 | 3 554 | 3 940 | 18 047 | 19 099 | 16 884 | 19 518 | 21 359 | 23 670 | 23 354 | 18 861 |
| Long-term debt | 0 | 23 | 35 | 42 | 2 265 | 49 | 38 | 209 | 218 | 226 | 146 | 149 | 146 | 5 | 0 |
| Short-term debt | 2 802 | 3 546 | 3 768 | 4 330 | 2 068 | 3 910 | 3 482 | 5 428 | 1 942 | 2 329 | 2 124 | 8 138 | 2 042 | 2 792 | 3 044 |
| Total debt | 2 802 | 3 569 | 3 804 | 4 373 | 4 333 | 3 959 | 3 520 | 5 637 | 2 159 | 2 555 | 2 269 | 8 287 | 2 189 | 2 797 | 3 044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2010 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Jevne | Deputy Member | 0 companies |
| Carl Frithjof Omsted | Chief Executive Officer | 0 companies |